| 樓價： |
$18,490,000.00 |
|
|
| 首期： |
$5,547,000.00 |
| |
| 貸款金額： |
$12,943,000.00 |
全期供款共： |
$20,764,319.21 |
| 每月供款額： |
$69,214.40 (4.125厘息計供300期) |
全期利息共： |
$7,821,319.21 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,245.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$184,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$693,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$159,603.33 |
$113,386.01 |
$88,512.20 |
$77,463.15 |
$59,524.12 |
$48,778.60 |
$41,629.80 |
| 1.500 |
$162,410.44 |
$116,217.14 |
$91,371.74 |
$80,342.77 |
$62,455.85 |
$51,763.76 |
$44,668.91 |
| 2.000 |
$165,248.91 |
$119,093.01 |
$94,289.38 |
$83,289.33 |
$65,476.48 |
$54,859.47 |
$47,839.85 |
| 2.500 |
$168,118.70 |
$122,013.53 |
$97,264.89 |
$86,302.53 |
$68,585.33 |
$58,064.46 |
$51,140.50 |
| 3.000 |
$171,019.74 |
$124,978.57 |
$100,298.03 |
$89,381.98 |
$71,781.57 |
$61,377.17 |
$54,568.21 |
| 3.500 |
$173,951.99 |
$127,987.98 |
$103,388.49 |
$92,527.25 |
$75,064.19 |
$64,795.71 |
$58,119.85 |
| 4.000 |
$176,915.36 |
$131,041.58 |
$106,535.92 |
$95,737.81 |
$78,432.03 |
$68,317.92 |
$61,791.86 |
| 4.125 |
$177,661.06 |
$131,811.87 |
$107,331.64 |
$96,550.58 |
$79,287.16 |
|
$62,728.21 |
| 4.500 |
$179,909.79 |
$134,139.19 |
$109,739.95 |
$99,013.08 |
$81,883.81 |
$71,941.40 |
$65,580.28 |
| 5.000 |
$182,935.19 |
$137,280.60 |
$113,000.12 |
$102,352.42 |
$85,418.07 |
$75,663.49 |
$69,480.82 |
| 5.500 |
$185,991.46 |
$140,465.56 |
$116,315.96 |
$105,755.11 |
$89,033.25 |
$79,481.34 |
$73,488.93 |
| 6.000 |
$189,078.52 |
$143,693.84 |
$119,686.96 |
$109,220.39 |
$92,727.67 |
$83,391.93 |
$77,599.82 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
