| 樓價： |
$18,411,000.00 |
|
|
| 首期： |
$5,523,300.00 |
| |
| 貸款金額： |
$12,887,700.00 |
全期供款共： |
$20,675,602.00 |
| 每月供款額： |
$68,918.67 (4.125厘息計供300期) |
全期利息共： |
$7,787,902.00 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,205.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$184,110.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$690,413.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$158,921.41 |
$112,901.56 |
$88,134.02 |
$77,132.18 |
$59,269.80 |
$48,570.19 |
$41,451.94 |
| 1.500 |
$161,716.53 |
$115,720.59 |
$90,981.35 |
$79,999.50 |
$62,189.00 |
$51,542.59 |
$44,478.06 |
| 2.000 |
$164,542.87 |
$118,584.18 |
$93,886.52 |
$82,933.47 |
$65,196.73 |
$54,625.08 |
$47,635.45 |
| 2.500 |
$167,400.40 |
$121,492.22 |
$96,849.32 |
$85,933.79 |
$68,292.30 |
$57,816.38 |
$50,922.00 |
| 3.000 |
$170,289.05 |
$124,444.59 |
$99,869.49 |
$89,000.09 |
$71,474.87 |
$61,114.93 |
$54,335.06 |
| 3.500 |
$173,208.76 |
$127,441.14 |
$102,946.75 |
$92,131.92 |
$74,743.47 |
$64,518.86 |
$57,871.53 |
| 4.000 |
$176,159.48 |
$130,481.70 |
$106,080.74 |
$95,328.76 |
$78,096.93 |
$68,026.03 |
$61,527.85 |
| 4.125 |
$176,901.99 |
$131,248.69 |
$106,873.06 |
$96,138.06 |
$78,948.40 |
|
$62,460.20 |
| 4.500 |
$179,141.11 |
$133,566.07 |
$109,271.07 |
$98,590.04 |
$81,533.95 |
$71,634.02 |
$65,300.08 |
| 5.000 |
$182,153.58 |
$136,694.05 |
$112,517.32 |
$101,915.11 |
$85,053.12 |
$75,340.21 |
$69,183.96 |
| 5.500 |
$185,196.80 |
$139,865.41 |
$115,818.99 |
$105,303.26 |
$88,652.85 |
$79,141.75 |
$73,174.94 |
| 6.000 |
$188,270.67 |
$143,079.89 |
$119,175.58 |
$108,753.74 |
$92,331.49 |
$83,035.63 |
$77,268.27 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
