| 樓價： |
$18,336,000.00 |
|
|
| 首期： |
$5,500,800.00 |
| |
| 貸款金額： |
$12,835,200.00 |
全期供款共： |
$20,591,376.80 |
| 每月供款額： |
$68,637.92 (4.125厘息計供300期) |
全期利息共： |
$7,756,176.80 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,168.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$183,360.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$687,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$158,274.02 |
$112,441.64 |
$87,774.99 |
$76,817.97 |
$59,028.35 |
$48,372.33 |
$41,283.08 |
| 1.500 |
$161,057.75 |
$115,249.19 |
$90,610.72 |
$79,673.61 |
$61,935.67 |
$51,332.63 |
$44,296.87 |
| 2.000 |
$163,872.58 |
$118,101.11 |
$93,504.06 |
$82,595.63 |
$64,931.14 |
$54,402.55 |
$47,441.40 |
| 2.500 |
$166,718.47 |
$120,997.30 |
$96,454.79 |
$85,583.73 |
$68,014.10 |
$57,580.86 |
$50,714.56 |
| 3.000 |
$169,595.35 |
$123,937.65 |
$99,462.66 |
$88,637.53 |
$71,183.71 |
$60,865.97 |
$54,113.72 |
| 3.500 |
$172,503.17 |
$126,921.99 |
$102,527.38 |
$91,756.60 |
$74,438.99 |
$64,256.04 |
$57,635.78 |
| 4.000 |
$175,441.86 |
$129,950.16 |
$105,648.60 |
$94,940.42 |
$77,778.79 |
$67,748.91 |
$61,277.21 |
| 4.125 |
$176,181.35 |
$130,714.03 |
$106,437.69 |
$95,746.43 |
$78,626.79 |
|
$62,205.76 |
| 4.500 |
$178,411.35 |
$133,021.97 |
$108,825.94 |
$98,188.42 |
$81,201.81 |
$71,342.21 |
$65,034.07 |
| 5.000 |
$181,411.55 |
$136,137.21 |
$112,058.96 |
$101,499.94 |
$84,706.64 |
$75,033.30 |
$68,902.13 |
| 5.500 |
$184,442.37 |
$139,295.65 |
$115,347.18 |
$104,874.30 |
$88,291.71 |
$78,819.36 |
$72,876.85 |
| 6.000 |
$187,503.72 |
$142,497.03 |
$118,690.10 |
$108,310.71 |
$91,955.36 |
$82,697.37 |
$76,953.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
