| 樓價： |
$18,313,000.00 |
|
|
| 首期： |
$5,493,900.00 |
| |
| 貸款金額： |
$12,819,100.00 |
全期供款共： |
$20,565,547.74 |
| 每月供款額： |
$68,551.83 (4.125厘息計供300期) |
全期利息共： |
$7,746,447.74 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,156.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$183,130.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$686,738.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$158,075.49 |
$112,300.60 |
$87,664.89 |
$76,721.61 |
$58,954.31 |
$48,311.66 |
$41,231.29 |
| 1.500 |
$160,855.73 |
$115,104.62 |
$90,497.06 |
$79,573.67 |
$61,857.98 |
$51,268.24 |
$44,241.30 |
| 2.000 |
$163,667.03 |
$117,952.97 |
$93,386.77 |
$82,492.02 |
$64,849.69 |
$54,334.31 |
$47,381.89 |
| 2.500 |
$166,509.34 |
$120,845.53 |
$96,333.80 |
$85,476.38 |
$67,928.78 |
$57,508.63 |
$50,650.94 |
| 3.000 |
$169,382.61 |
$123,782.18 |
$99,337.90 |
$88,526.35 |
$71,094.42 |
$60,789.62 |
$54,045.84 |
| 3.500 |
$172,286.79 |
$126,762.78 |
$102,398.78 |
$91,641.51 |
$74,345.62 |
$64,175.44 |
$57,563.49 |
| 4.000 |
$175,221.80 |
$129,787.16 |
$105,516.08 |
$94,821.33 |
$77,681.22 |
$67,663.93 |
$61,200.34 |
| 4.125 |
$175,960.36 |
$130,550.07 |
$106,304.18 |
$95,626.33 |
$78,528.17 |
|
$62,127.73 |
| 4.500 |
$178,187.56 |
$132,855.11 |
$108,689.43 |
$98,065.25 |
$81,099.96 |
$71,252.72 |
$64,952.50 |
| 5.000 |
$181,183.99 |
$135,966.44 |
$111,918.40 |
$101,372.63 |
$84,600.39 |
$74,939.18 |
$68,815.70 |
| 5.500 |
$184,211.01 |
$139,120.92 |
$115,202.50 |
$104,742.75 |
$88,180.96 |
$78,720.49 |
$72,785.44 |
| 6.000 |
$187,268.52 |
$142,318.29 |
$118,541.22 |
$108,174.85 |
$91,840.01 |
$82,593.64 |
$76,856.98 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
