| 樓價： |
$18,305,000.00 |
|
|
| 首期： |
$5,491,500.00 |
| |
| 貸款金額： |
$12,813,500.00 |
全期供款共： |
$20,556,563.72 |
| 每月供款額： |
$68,521.88 (4.125厘息計供300期) |
全期利息共： |
$7,743,063.72 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,152.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$183,050.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$686,438.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$158,006.43 |
$112,251.54 |
$87,626.59 |
$76,688.09 |
$58,928.56 |
$48,290.55 |
$41,213.28 |
| 1.500 |
$160,785.46 |
$115,054.34 |
$90,457.53 |
$79,538.91 |
$61,830.96 |
$51,245.84 |
$44,221.98 |
| 2.000 |
$163,595.53 |
$117,901.44 |
$93,345.97 |
$82,455.99 |
$64,821.36 |
$54,310.58 |
$47,361.19 |
| 2.500 |
$166,436.60 |
$120,792.74 |
$96,291.71 |
$85,439.04 |
$67,899.11 |
$57,483.51 |
$50,628.82 |
| 3.000 |
$169,308.62 |
$123,728.11 |
$99,294.50 |
$88,487.68 |
$71,063.36 |
$60,763.07 |
$54,022.23 |
| 3.500 |
$172,211.53 |
$126,707.41 |
$102,354.04 |
$91,601.47 |
$74,313.14 |
$64,147.40 |
$57,538.34 |
| 4.000 |
$175,145.25 |
$129,730.46 |
$105,469.99 |
$94,779.91 |
$77,647.29 |
$67,634.37 |
$61,173.61 |
| 4.125 |
$175,883.49 |
$130,493.04 |
$106,257.74 |
$95,584.56 |
$78,493.86 |
|
$62,100.59 |
| 4.500 |
$178,109.72 |
$132,797.08 |
$108,641.95 |
$98,022.42 |
$81,064.53 |
$71,221.59 |
$64,924.12 |
| 5.000 |
$181,104.84 |
$135,907.05 |
$111,869.50 |
$101,328.34 |
$84,563.43 |
$74,906.44 |
$68,785.64 |
| 5.500 |
$184,130.54 |
$139,060.15 |
$115,152.17 |
$104,696.99 |
$88,142.44 |
$78,686.10 |
$72,753.64 |
| 6.000 |
$187,186.71 |
$142,256.12 |
$118,489.44 |
$108,127.59 |
$91,799.89 |
$82,557.56 |
$76,823.41 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
