| 樓價： |
$18,248,000.00 |
|
|
| 首期： |
$5,474,400.00 |
| |
| 貸款金額： |
$12,773,600.00 |
全期供款共： |
$20,492,552.56 |
| 每月供款額： |
$68,308.51 (4.125厘息計供300期) |
全期利息共： |
$7,718,952.56 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,124.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$182,480.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$684,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$157,514.42 |
$111,902.00 |
$87,353.73 |
$76,449.30 |
$58,745.06 |
$48,140.18 |
$41,084.95 |
| 1.500 |
$160,284.79 |
$114,696.07 |
$90,175.85 |
$79,291.23 |
$61,638.42 |
$51,086.27 |
$44,084.28 |
| 2.000 |
$163,086.11 |
$117,534.31 |
$93,055.30 |
$82,199.23 |
$64,619.51 |
$54,141.46 |
$47,213.71 |
| 2.500 |
$165,918.33 |
$120,416.60 |
$95,991.87 |
$85,172.99 |
$67,687.68 |
$57,304.51 |
$50,471.16 |
| 3.000 |
$168,781.41 |
$123,342.83 |
$98,985.31 |
$88,212.14 |
$70,842.08 |
$60,573.86 |
$53,854.01 |
| 3.500 |
$171,675.28 |
$126,312.85 |
$102,035.32 |
$91,316.24 |
$74,081.73 |
$63,947.65 |
$57,359.17 |
| 4.000 |
$174,599.86 |
$129,326.49 |
$105,141.57 |
$94,484.78 |
$77,405.50 |
$67,423.77 |
$60,983.12 |
| 4.125 |
$175,335.80 |
$130,086.69 |
$105,926.87 |
$95,286.91 |
$78,249.44 |
|
$61,907.22 |
| 4.500 |
$177,555.10 |
$132,383.56 |
$108,303.65 |
$97,717.18 |
$80,812.10 |
$70,999.82 |
$64,721.95 |
| 5.000 |
$180,540.90 |
$135,483.85 |
$111,521.15 |
$101,012.81 |
$84,300.11 |
$74,673.19 |
$68,571.45 |
| 5.500 |
$183,557.18 |
$138,627.13 |
$114,793.60 |
$104,370.97 |
$87,867.97 |
$78,441.08 |
$72,527.10 |
| 6.000 |
$186,603.83 |
$141,813.15 |
$118,120.47 |
$107,790.90 |
$91,514.04 |
$82,300.48 |
$76,584.19 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
