| 樓價： |
$18,172,000.00 |
|
|
| 首期： |
$5,451,600.00 |
| |
| 貸款金額： |
$12,720,400.00 |
全期供款共： |
$20,407,204.36 |
| 每月供款額： |
$68,024.01 (4.125厘息計供300期) |
全期利息共： |
$7,686,804.36 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,086.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$181,720.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$681,450.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$156,858.39 |
$111,435.95 |
$86,989.92 |
$76,130.90 |
$58,500.40 |
$47,939.68 |
$40,913.83 |
| 1.500 |
$159,617.23 |
$114,218.38 |
$89,800.29 |
$78,961.00 |
$61,381.71 |
$50,873.50 |
$43,900.67 |
| 2.000 |
$162,406.88 |
$117,044.79 |
$92,667.74 |
$81,856.88 |
$64,350.38 |
$53,915.97 |
$47,017.08 |
| 2.500 |
$165,227.31 |
$119,915.09 |
$95,592.08 |
$84,818.25 |
$67,405.77 |
$57,065.84 |
$50,260.96 |
| 3.000 |
$168,078.46 |
$122,829.13 |
$98,573.05 |
$87,844.75 |
$70,547.03 |
$60,321.58 |
$53,629.72 |
| 3.500 |
$170,960.28 |
$125,786.78 |
$101,610.36 |
$90,935.92 |
$73,773.20 |
$63,681.32 |
$57,120.28 |
| 4.000 |
$173,872.68 |
$128,787.87 |
$104,703.67 |
$94,091.26 |
$77,083.12 |
$67,142.96 |
$60,729.14 |
| 4.125 |
$174,605.56 |
$129,544.90 |
$105,485.70 |
$94,890.06 |
$77,923.54 |
|
$61,649.38 |
| 4.500 |
$176,815.61 |
$131,832.20 |
$107,852.59 |
$97,310.21 |
$80,475.53 |
$70,704.11 |
$64,452.40 |
| 5.000 |
$179,788.98 |
$134,919.58 |
$111,056.69 |
$100,592.11 |
$83,949.01 |
$74,362.19 |
$68,285.86 |
| 5.500 |
$182,792.69 |
$138,049.77 |
$114,315.50 |
$103,936.28 |
$87,502.02 |
$78,114.39 |
$72,225.03 |
| 6.000 |
$185,826.66 |
$141,222.52 |
$117,628.52 |
$107,341.96 |
$91,132.90 |
$81,957.72 |
$76,265.23 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
