樓價: |
$1,817,000.00 |
|
|
首期: |
$545,100.00 |
| |
貸款金額: |
$1,271,900.00 |
全期供款共: |
$2,040,495.84 |
每月供款額: |
$6,801.65 (4.125厘息計供300期) |
全期利息共: |
$768,595.84 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,908.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$18,170.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$15,684.11 |
$11,142.37 |
$8,698.03 |
$7,612.25 |
$5,849.40 |
$4,793.44 |
$4,090.93 |
1.500 |
$15,959.97 |
$11,420.58 |
$8,979.04 |
$7,895.23 |
$6,137.50 |
$5,086.79 |
$4,389.58 |
2.000 |
$16,238.90 |
$11,703.19 |
$9,265.75 |
$8,184.79 |
$6,434.33 |
$5,391.00 |
$4,701.19 |
2.500 |
$16,520.91 |
$11,990.19 |
$9,558.16 |
$8,480.89 |
$6,739.83 |
$5,705.96 |
$5,025.54 |
3.000 |
$16,806.00 |
$12,281.56 |
$9,856.22 |
$8,783.51 |
$7,053.93 |
$6,031.49 |
$5,362.38 |
3.500 |
$17,094.15 |
$12,577.29 |
$10,159.92 |
$9,092.59 |
$7,376.51 |
$6,367.43 |
$5,711.40 |
4.000 |
$17,385.35 |
$12,877.37 |
$10,469.21 |
$9,408.09 |
$7,707.46 |
$6,713.56 |
$6,072.25 |
4.125 |
$17,458.63 |
$12,953.06 |
$10,547.41 |
$9,487.96 |
$7,791.50 |
|
$6,164.26 |
4.500 |
$17,679.62 |
$13,181.77 |
$10,784.07 |
$9,729.95 |
$8,046.67 |
$7,069.63 |
$6,444.53 |
5.000 |
$17,976.92 |
$13,490.47 |
$11,104.45 |
$10,058.10 |
$8,393.98 |
$7,435.40 |
$6,827.83 |
5.500 |
$18,277.26 |
$13,803.46 |
$11,430.29 |
$10,392.48 |
$8,749.24 |
$7,810.58 |
$7,221.71 |
6.000 |
$18,580.62 |
$14,120.70 |
$11,761.56 |
$10,733.01 |
$9,112.29 |
$8,194.87 |
$7,625.68 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|