| 樓價： |
$17,998,000.00 |
|
|
| 首期： |
$5,399,400.00 |
| |
| 貸款金額： |
$12,598,600.00 |
全期供款共： |
$20,211,801.90 |
| 每月供款額： |
$67,372.67 (4.125厘息計供300期) |
全期利息共： |
$7,613,201.90 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,999.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$179,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$674,925.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$155,356.45 |
$110,368.93 |
$86,156.98 |
$75,401.93 |
$57,940.24 |
$47,480.65 |
$40,522.08 |
| 1.500 |
$158,088.86 |
$113,124.72 |
$88,940.43 |
$78,204.93 |
$60,793.97 |
$50,386.38 |
$43,480.31 |
| 2.000 |
$160,851.81 |
$115,924.07 |
$91,780.43 |
$81,073.09 |
$63,734.22 |
$53,399.71 |
$46,566.88 |
| 2.500 |
$163,645.23 |
$118,766.88 |
$94,676.77 |
$84,006.11 |
$66,760.35 |
$56,519.43 |
$49,779.70 |
| 3.000 |
$166,469.08 |
$121,653.02 |
$97,629.20 |
$87,003.62 |
$69,871.53 |
$59,743.99 |
$53,116.21 |
| 3.500 |
$169,323.30 |
$124,582.35 |
$100,637.42 |
$90,065.19 |
$73,066.81 |
$63,071.56 |
$56,573.34 |
| 4.000 |
$172,207.82 |
$127,554.70 |
$103,701.11 |
$93,190.32 |
$76,345.04 |
$66,500.05 |
$60,147.64 |
| 4.125 |
$172,933.68 |
$128,304.49 |
$104,475.66 |
$93,981.47 |
$77,177.41 |
|
$61,059.08 |
| 4.500 |
$175,122.57 |
$130,569.89 |
$106,819.88 |
$96,378.44 |
$79,704.96 |
$70,027.11 |
$63,835.26 |
| 5.000 |
$178,067.47 |
$133,627.70 |
$109,993.30 |
$99,628.93 |
$83,145.18 |
$73,650.16 |
$67,632.01 |
| 5.500 |
$181,042.42 |
$136,727.92 |
$113,220.91 |
$102,941.08 |
$86,664.17 |
$77,366.43 |
$71,533.47 |
| 6.000 |
$184,047.33 |
$139,870.29 |
$116,502.21 |
$106,314.15 |
$90,260.28 |
$81,172.96 |
$75,534.97 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
