| 樓價： |
$17,996,000.00 |
|
|
| 首期： |
$5,398,800.00 |
| |
| 貸款金額： |
$12,597,200.00 |
全期供款共： |
$20,209,555.89 |
| 每月供款額： |
$67,365.19 (4.125厘息計供300期) |
全期利息共： |
$7,612,355.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,998.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$179,960.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$674,850.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$155,339.18 |
$110,356.66 |
$86,147.40 |
$75,393.55 |
$57,933.81 |
$47,475.38 |
$40,517.57 |
| 1.500 |
$158,071.30 |
$113,112.15 |
$88,930.55 |
$78,196.24 |
$60,787.21 |
$50,380.78 |
$43,475.48 |
| 2.000 |
$160,833.93 |
$115,911.19 |
$91,770.23 |
$81,064.08 |
$63,727.14 |
$53,393.78 |
$46,561.70 |
| 2.500 |
$163,627.05 |
$118,753.68 |
$94,666.25 |
$83,996.77 |
$66,752.93 |
$56,513.15 |
$49,774.17 |
| 3.000 |
$166,450.58 |
$121,639.50 |
$97,618.35 |
$86,993.95 |
$69,863.77 |
$59,737.35 |
$53,110.30 |
| 3.500 |
$169,304.49 |
$124,568.50 |
$100,626.24 |
$90,055.18 |
$73,058.69 |
$63,064.55 |
$56,567.06 |
| 4.000 |
$172,188.69 |
$127,540.53 |
$103,689.59 |
$93,179.97 |
$76,336.55 |
$66,492.66 |
$60,140.96 |
| 4.125 |
$172,914.46 |
$128,290.23 |
$104,464.05 |
$93,971.03 |
$77,168.84 |
|
$61,052.30 |
| 4.500 |
$175,103.11 |
$130,555.38 |
$106,808.01 |
$96,367.73 |
$79,696.11 |
$70,019.33 |
$63,828.16 |
| 5.000 |
$178,047.68 |
$133,612.85 |
$109,981.08 |
$99,617.85 |
$83,135.94 |
$73,641.98 |
$67,624.49 |
| 5.500 |
$181,022.30 |
$136,712.72 |
$113,208.33 |
$102,929.64 |
$86,654.54 |
$77,357.83 |
$71,525.52 |
| 6.000 |
$184,026.88 |
$139,854.75 |
$116,489.26 |
$106,302.33 |
$90,250.25 |
$81,163.94 |
$75,526.58 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
