| 樓價： |
$17,984,000.00 |
|
|
| 首期： |
$5,395,200.00 |
| |
| 貸款金額： |
$12,588,800.00 |
全期供款共： |
$20,196,079.86 |
| 每月供款額： |
$67,320.27 (4.125厘息計供300期) |
全期利息共： |
$7,607,279.86 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,992.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$179,840.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$674,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$155,235.60 |
$110,283.08 |
$86,089.96 |
$75,343.28 |
$57,895.17 |
$47,443.72 |
$40,490.56 |
| 1.500 |
$157,965.89 |
$113,036.72 |
$88,871.25 |
$78,144.10 |
$60,746.68 |
$50,347.18 |
$43,446.49 |
| 2.000 |
$160,726.69 |
$115,833.90 |
$91,709.04 |
$81,010.02 |
$63,684.64 |
$53,358.17 |
$46,530.66 |
| 2.500 |
$163,517.94 |
$118,674.49 |
$94,603.12 |
$83,940.76 |
$66,708.42 |
$56,475.46 |
$49,740.98 |
| 3.000 |
$166,339.59 |
$121,558.39 |
$97,553.26 |
$86,935.94 |
$69,817.18 |
$59,697.51 |
$53,074.89 |
| 3.500 |
$169,191.59 |
$124,485.44 |
$100,559.14 |
$89,995.13 |
$73,009.97 |
$63,022.50 |
$56,529.34 |
| 4.000 |
$172,073.87 |
$127,455.48 |
$103,620.45 |
$93,117.83 |
$76,285.65 |
$66,448.32 |
$60,100.86 |
| 4.125 |
$172,799.16 |
$128,204.68 |
$104,394.39 |
$93,908.37 |
$77,117.38 |
|
$61,011.59 |
| 4.500 |
$174,986.35 |
$130,468.32 |
$106,736.79 |
$96,303.48 |
$79,642.96 |
$69,972.64 |
$63,785.60 |
| 5.000 |
$177,928.95 |
$133,523.76 |
$109,907.74 |
$99,551.43 |
$83,080.51 |
$73,592.87 |
$67,579.40 |
| 5.500 |
$180,901.59 |
$136,621.56 |
$113,132.84 |
$102,861.00 |
$86,596.76 |
$77,306.25 |
$71,477.82 |
| 6.000 |
$183,904.17 |
$139,761.49 |
$116,411.58 |
$106,231.45 |
$90,190.07 |
$81,109.81 |
$75,476.22 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
