樓價: |
$1,794,000.00 |
|
|
首期: |
$538,200.00 |
| |
貸款金額: |
$1,255,800.00 |
全期供款共: |
$2,014,666.77 |
每月供款額: |
$6,715.56 (4.125厘息計供300期) |
全期利息共: |
$758,866.77 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,897.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$17,940.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$15,485.58 |
$11,001.33 |
$8,587.93 |
$7,515.89 |
$5,775.35 |
$4,732.76 |
$4,039.15 |
1.500 |
$15,757.94 |
$11,276.02 |
$8,865.38 |
$7,795.29 |
$6,059.81 |
$5,022.40 |
$4,334.02 |
2.000 |
$16,033.34 |
$11,555.05 |
$9,148.47 |
$8,081.18 |
$6,352.88 |
$5,322.76 |
$4,641.68 |
2.500 |
$16,311.79 |
$11,838.41 |
$9,437.17 |
$8,373.54 |
$6,654.52 |
$5,633.73 |
$4,961.93 |
3.000 |
$16,593.26 |
$12,126.10 |
$9,731.46 |
$8,672.32 |
$6,964.64 |
$5,955.15 |
$5,294.50 |
3.500 |
$16,877.76 |
$12,418.09 |
$10,031.31 |
$8,977.49 |
$7,283.13 |
$6,286.83 |
$5,639.10 |
4.000 |
$17,165.29 |
$12,714.36 |
$10,336.69 |
$9,289.00 |
$7,609.90 |
$6,628.58 |
$5,995.38 |
4.125 |
$17,237.64 |
$12,789.10 |
$10,413.90 |
$9,367.86 |
$7,692.87 |
|
$6,086.23 |
4.500 |
$17,455.82 |
$13,014.91 |
$10,647.56 |
$9,606.79 |
$7,944.81 |
$6,980.14 |
$6,362.95 |
5.000 |
$17,749.36 |
$13,319.71 |
$10,963.88 |
$9,930.79 |
$8,287.72 |
$7,341.28 |
$6,741.41 |
5.500 |
$18,045.90 |
$13,628.73 |
$11,285.60 |
$10,260.93 |
$8,638.49 |
$7,711.71 |
$7,130.29 |
6.000 |
$18,345.42 |
$13,941.95 |
$11,612.68 |
$10,597.15 |
$8,996.94 |
$8,091.14 |
$7,529.16 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|