| 樓價： |
$17,934,000.00 |
|
|
| 首期： |
$5,380,200.00 |
| |
| 貸款金額： |
$12,553,800.00 |
全期供款共： |
$20,139,929.73 |
| 每月供款額： |
$67,133.10 (4.125厘息計供300期) |
全期利息共： |
$7,586,129.73 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,967.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$179,340.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$672,525.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$154,804.01 |
$109,976.46 |
$85,850.61 |
$75,133.80 |
$57,734.21 |
$47,311.81 |
$40,377.98 |
| 1.500 |
$157,526.71 |
$112,722.45 |
$88,624.17 |
$77,926.84 |
$60,577.79 |
$50,207.21 |
$43,325.70 |
| 2.000 |
$160,279.83 |
$115,511.85 |
$91,454.06 |
$80,784.80 |
$63,507.58 |
$53,209.83 |
$46,401.29 |
| 2.500 |
$163,063.32 |
$118,344.55 |
$94,340.10 |
$83,707.38 |
$66,522.95 |
$56,318.45 |
$49,602.69 |
| 3.000 |
$165,877.13 |
$121,220.43 |
$97,282.03 |
$86,694.24 |
$69,623.07 |
$59,531.54 |
$52,927.33 |
| 3.500 |
$168,721.20 |
$124,139.34 |
$100,279.56 |
$89,744.92 |
$72,806.98 |
$62,847.28 |
$56,372.17 |
| 4.000 |
$171,595.46 |
$127,101.12 |
$103,332.36 |
$92,858.94 |
$76,073.56 |
$66,263.58 |
$59,933.76 |
| 4.125 |
$172,318.74 |
$127,848.24 |
$104,104.15 |
$93,647.28 |
$76,902.97 |
|
$60,841.96 |
| 4.500 |
$174,499.84 |
$130,105.59 |
$106,440.03 |
$96,035.73 |
$79,421.54 |
$69,778.10 |
$63,608.26 |
| 5.000 |
$177,434.27 |
$133,152.53 |
$109,602.17 |
$99,274.65 |
$82,849.52 |
$73,388.26 |
$67,391.51 |
| 5.500 |
$180,398.64 |
$136,241.72 |
$112,818.30 |
$102,575.02 |
$86,356.00 |
$77,091.32 |
$71,279.10 |
| 6.000 |
$183,392.87 |
$139,372.92 |
$116,087.93 |
$105,936.10 |
$89,939.32 |
$80,884.31 |
$75,266.37 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
