| 樓價： |
$17,930,000.00 |
|
|
| 首期： |
$5,379,000.00 |
| |
| 貸款金額： |
$12,551,000.00 |
全期供款共： |
$20,135,437.72 |
| 每月供款額： |
$67,118.13 (4.125厘息計供300期) |
全期利息共： |
$7,584,437.72 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,965.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$179,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$672,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$154,769.48 |
$109,951.93 |
$85,831.46 |
$75,117.05 |
$57,721.33 |
$47,301.26 |
$40,368.98 |
| 1.500 |
$157,491.57 |
$112,697.31 |
$88,604.40 |
$77,909.46 |
$60,564.27 |
$50,196.01 |
$43,316.04 |
| 2.000 |
$160,244.08 |
$115,486.09 |
$91,433.67 |
$80,766.78 |
$63,493.42 |
$53,197.96 |
$46,390.94 |
| 2.500 |
$163,026.95 |
$118,318.15 |
$94,319.06 |
$83,688.71 |
$66,508.11 |
$56,305.89 |
$49,591.62 |
| 3.000 |
$165,840.13 |
$121,193.39 |
$97,260.34 |
$86,674.90 |
$69,607.54 |
$59,518.26 |
$52,915.52 |
| 3.500 |
$168,683.57 |
$124,111.65 |
$100,257.20 |
$89,724.91 |
$72,790.74 |
$62,833.26 |
$56,359.60 |
| 4.000 |
$171,557.19 |
$127,072.77 |
$103,309.31 |
$92,838.23 |
$76,056.59 |
$66,248.80 |
$59,920.39 |
| 4.125 |
$172,280.30 |
$127,819.73 |
$104,080.93 |
$93,626.39 |
$76,885.82 |
|
$60,828.39 |
| 4.500 |
$174,460.92 |
$130,076.57 |
$106,416.29 |
$96,014.31 |
$79,403.82 |
$69,762.53 |
$63,594.07 |
| 5.000 |
$177,394.69 |
$133,122.83 |
$109,577.72 |
$99,252.51 |
$82,831.04 |
$73,371.90 |
$67,376.48 |
| 5.500 |
$180,358.41 |
$136,211.33 |
$112,793.14 |
$102,552.14 |
$86,336.74 |
$77,074.12 |
$71,263.20 |
| 6.000 |
$183,351.97 |
$139,341.83 |
$116,062.04 |
$105,912.47 |
$89,919.26 |
$80,866.27 |
$75,249.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
