| 樓價： |
$17,914,000.00 |
|
|
| 首期： |
$5,374,200.00 |
| |
| 貸款金額： |
$12,539,800.00 |
全期供款共： |
$20,117,469.67 |
| 每月供款額： |
$67,058.23 (4.125厘息計供300期) |
全期利息共： |
$7,577,669.67 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,957.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$179,140.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$671,775.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$154,631.37 |
$109,853.82 |
$85,754.87 |
$75,050.02 |
$57,669.83 |
$47,259.05 |
$40,332.95 |
| 1.500 |
$157,351.03 |
$112,596.74 |
$88,525.33 |
$77,839.93 |
$60,510.23 |
$50,151.22 |
$43,277.38 |
| 2.000 |
$160,101.08 |
$115,383.03 |
$91,352.08 |
$80,694.70 |
$63,436.76 |
$53,150.49 |
$46,349.54 |
| 2.500 |
$162,881.47 |
$118,212.57 |
$94,234.89 |
$83,614.03 |
$66,448.76 |
$56,255.64 |
$49,547.37 |
| 3.000 |
$165,692.14 |
$121,085.24 |
$97,173.54 |
$86,597.56 |
$69,545.43 |
$59,465.15 |
$52,868.30 |
| 3.500 |
$168,533.04 |
$124,000.90 |
$100,167.73 |
$89,644.84 |
$72,725.79 |
$62,777.19 |
$56,309.31 |
| 4.000 |
$171,404.10 |
$126,959.38 |
$103,217.12 |
$92,755.39 |
$75,988.72 |
$66,189.68 |
$59,866.92 |
| 4.125 |
$172,126.57 |
$127,705.67 |
$103,988.05 |
$93,542.84 |
$76,817.21 |
|
$60,774.11 |
| 4.500 |
$174,305.24 |
$129,960.49 |
$106,321.33 |
$95,928.63 |
$79,332.97 |
$69,700.28 |
$63,537.32 |
| 5.000 |
$177,236.39 |
$133,004.03 |
$109,479.94 |
$99,163.94 |
$82,757.13 |
$73,306.42 |
$67,316.36 |
| 5.500 |
$180,197.46 |
$136,089.78 |
$112,692.49 |
$102,460.63 |
$86,259.69 |
$77,005.34 |
$71,199.61 |
| 6.000 |
$183,188.35 |
$139,217.49 |
$115,958.47 |
$105,817.96 |
$89,839.02 |
$80,794.11 |
$75,182.44 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
