樓價: |
$1,789,000.00 |
|
|
首期: |
$536,700.00 |
| |
貸款金額: |
$1,252,300.00 |
全期供款共: |
$2,009,051.76 |
每月供款額: |
$6,696.84 (4.125厘息計供300期) |
全期利息共: |
$756,751.76 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,894.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$17,890.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$15,442.42 |
$10,970.66 |
$8,564.00 |
$7,494.95 |
$5,759.26 |
$4,719.57 |
$4,027.89 |
1.500 |
$15,714.02 |
$11,244.59 |
$8,840.67 |
$7,773.56 |
$6,042.92 |
$5,008.40 |
$4,321.94 |
2.000 |
$15,988.66 |
$11,522.84 |
$9,122.97 |
$8,058.66 |
$6,335.18 |
$5,307.93 |
$4,628.74 |
2.500 |
$16,266.33 |
$11,805.42 |
$9,410.86 |
$8,350.20 |
$6,635.97 |
$5,618.03 |
$4,948.10 |
3.000 |
$16,547.02 |
$12,092.30 |
$9,704.34 |
$8,648.15 |
$6,945.23 |
$5,938.55 |
$5,279.75 |
3.500 |
$16,830.72 |
$12,383.48 |
$10,003.35 |
$8,952.47 |
$7,262.84 |
$6,269.31 |
$5,623.39 |
4.000 |
$17,117.45 |
$12,678.93 |
$10,307.88 |
$9,263.11 |
$7,588.69 |
$6,610.10 |
$5,978.67 |
4.125 |
$17,189.60 |
$12,753.46 |
$10,384.87 |
$9,341.75 |
$7,671.43 |
|
$6,069.27 |
4.500 |
$17,407.17 |
$12,978.64 |
$10,617.89 |
$9,580.01 |
$7,922.67 |
$6,960.69 |
$6,345.22 |
5.000 |
$17,699.89 |
$13,282.58 |
$10,933.33 |
$9,903.11 |
$8,264.63 |
$7,320.82 |
$6,722.62 |
5.500 |
$17,995.60 |
$13,590.75 |
$11,254.15 |
$10,232.34 |
$8,614.41 |
$7,690.22 |
$7,110.42 |
6.000 |
$18,294.29 |
$13,903.10 |
$11,580.31 |
$10,567.62 |
$8,971.87 |
$8,068.59 |
$7,508.17 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|