| 樓價： |
$17,814,000.00 |
|
|
| 首期： |
$5,344,200.00 |
| |
| 貸款金額： |
$12,469,800.00 |
全期供款共： |
$20,005,169.41 |
| 每月供款額： |
$66,683.90 (4.125厘息計供300期) |
全期利息共： |
$7,535,369.41 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,907.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$178,140.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$668,025.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$153,768.18 |
$109,240.59 |
$85,276.16 |
$74,631.07 |
$57,347.90 |
$46,995.24 |
$40,107.80 |
| 1.500 |
$156,472.67 |
$111,968.20 |
$88,031.16 |
$77,405.41 |
$60,172.45 |
$49,871.26 |
$43,035.80 |
| 2.000 |
$159,207.36 |
$114,738.94 |
$90,842.13 |
$80,244.25 |
$63,082.64 |
$52,853.79 |
$46,090.81 |
| 2.500 |
$161,972.23 |
$117,552.68 |
$93,708.85 |
$83,147.28 |
$66,077.83 |
$55,941.61 |
$49,270.79 |
| 3.000 |
$164,767.21 |
$120,409.32 |
$96,631.10 |
$86,114.15 |
$69,157.21 |
$59,133.20 |
$52,573.18 |
| 3.500 |
$167,592.25 |
$123,308.70 |
$99,608.57 |
$89,144.42 |
$72,319.82 |
$62,426.76 |
$55,994.97 |
| 4.000 |
$170,447.28 |
$126,250.66 |
$102,640.94 |
$92,237.60 |
$75,564.54 |
$65,820.20 |
$59,532.73 |
| 4.125 |
$171,165.72 |
$126,992.79 |
$103,407.56 |
$93,020.67 |
$76,388.40 |
|
$60,434.85 |
| 4.500 |
$173,332.23 |
$129,235.02 |
$105,727.82 |
$95,393.13 |
$78,890.11 |
$69,311.20 |
$63,182.64 |
| 5.000 |
$176,247.02 |
$132,261.58 |
$108,868.80 |
$98,610.38 |
$82,295.16 |
$72,897.21 |
$66,940.58 |
| 5.500 |
$179,191.56 |
$135,330.10 |
$112,063.41 |
$101,888.67 |
$85,778.17 |
$76,575.48 |
$70,802.15 |
| 6.000 |
$182,165.75 |
$138,440.35 |
$115,311.16 |
$105,227.26 |
$89,337.52 |
$80,343.10 |
$74,762.75 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
