| 樓價： |
$17,778,000.00 |
|
|
| 首期： |
$5,333,400.00 |
| |
| 貸款金額： |
$12,444,600.00 |
全期供款共： |
$19,964,741.31 |
| 每月供款額： |
$66,549.14 (4.125厘息計供300期) |
全期利息共： |
$7,520,141.31 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,889.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$177,780.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$666,675.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$153,457.44 |
$109,019.82 |
$85,103.83 |
$74,480.25 |
$57,232.01 |
$46,900.27 |
$40,026.75 |
| 1.500 |
$156,156.45 |
$111,741.93 |
$87,853.26 |
$77,248.99 |
$60,050.85 |
$49,770.48 |
$42,948.83 |
| 2.000 |
$158,885.62 |
$114,507.06 |
$90,658.55 |
$80,082.08 |
$62,955.16 |
$52,746.98 |
$45,997.66 |
| 2.500 |
$161,644.90 |
$117,315.12 |
$93,519.48 |
$82,979.25 |
$65,944.30 |
$55,828.56 |
$49,171.22 |
| 3.000 |
$164,434.23 |
$120,165.98 |
$96,435.82 |
$85,940.12 |
$69,017.45 |
$59,013.70 |
$52,466.94 |
| 3.500 |
$167,253.57 |
$123,059.51 |
$99,407.28 |
$88,964.27 |
$72,173.67 |
$62,300.60 |
$55,881.82 |
| 4.000 |
$170,102.83 |
$125,995.52 |
$102,433.51 |
$92,051.20 |
$75,411.83 |
$65,687.18 |
$59,412.42 |
| 4.125 |
$170,819.81 |
$126,736.15 |
$103,198.59 |
$92,832.68 |
$76,234.03 |
|
$60,312.72 |
| 4.500 |
$172,981.95 |
$128,973.85 |
$105,514.16 |
$95,200.35 |
$78,730.68 |
$69,171.13 |
$63,054.96 |
| 5.000 |
$175,890.84 |
$131,994.29 |
$108,648.79 |
$98,411.10 |
$82,128.85 |
$72,749.89 |
$66,805.30 |
| 5.500 |
$178,829.43 |
$135,056.61 |
$111,836.95 |
$101,682.77 |
$85,604.82 |
$76,420.73 |
$70,659.07 |
| 6.000 |
$181,797.62 |
$138,160.57 |
$115,078.13 |
$105,014.61 |
$89,156.98 |
$80,180.73 |
$74,611.66 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
