| 樓價： |
$17,754,000.00 |
|
|
| 首期： |
$5,326,200.00 |
| |
| 貸款金額： |
$12,427,800.00 |
全期供款共： |
$19,937,789.25 |
| 每月供款額： |
$66,459.30 (4.125厘息計供300期) |
全期利息共： |
$7,509,989.25 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,877.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$177,540.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$665,775.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$153,250.27 |
$108,872.65 |
$84,988.94 |
$74,379.70 |
$57,154.74 |
$46,836.95 |
$39,972.72 |
| 1.500 |
$155,945.64 |
$111,591.08 |
$87,734.66 |
$77,144.70 |
$59,969.78 |
$49,703.29 |
$42,890.85 |
| 2.000 |
$158,671.13 |
$114,352.48 |
$90,536.16 |
$79,973.97 |
$62,870.17 |
$52,675.77 |
$45,935.57 |
| 2.500 |
$161,426.68 |
$117,156.75 |
$93,393.23 |
$82,867.23 |
$65,855.27 |
$55,753.19 |
$49,104.84 |
| 3.000 |
$164,212.25 |
$120,003.76 |
$96,305.63 |
$85,824.11 |
$68,924.28 |
$58,934.03 |
$52,396.11 |
| 3.500 |
$167,027.78 |
$122,893.38 |
$99,273.08 |
$88,844.17 |
$72,076.23 |
$62,216.50 |
$55,806.38 |
| 4.000 |
$169,873.19 |
$125,825.43 |
$102,295.23 |
$91,926.94 |
$75,310.02 |
$65,598.51 |
$59,332.22 |
| 4.125 |
$170,589.21 |
$126,565.06 |
$103,059.27 |
$92,707.36 |
$76,131.11 |
|
$60,231.30 |
| 4.500 |
$172,748.42 |
$128,799.74 |
$105,371.71 |
$95,071.84 |
$78,624.40 |
$69,077.75 |
$62,969.84 |
| 5.000 |
$175,653.40 |
$131,816.10 |
$108,502.11 |
$98,278.25 |
$82,017.98 |
$72,651.68 |
$66,715.12 |
| 5.500 |
$178,588.02 |
$134,874.29 |
$111,685.97 |
$101,545.50 |
$85,489.26 |
$76,317.57 |
$70,563.68 |
| 6.000 |
$181,552.19 |
$137,974.06 |
$114,922.78 |
$104,872.84 |
$89,036.62 |
$80,072.49 |
$74,510.94 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
