| 樓價： |
$17,739,000.00 |
|
|
| 首期： |
$5,321,700.00 |
| |
| 貸款金額： |
$12,417,300.00 |
全期供款共： |
$19,920,944.21 |
| 每月供款額： |
$66,403.15 (4.125厘息計供300期) |
全期利息共： |
$7,503,644.21 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,869.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$177,390.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$665,213.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$153,120.79 |
$108,780.67 |
$84,917.14 |
$74,316.86 |
$57,106.46 |
$46,797.38 |
$39,938.94 |
| 1.500 |
$155,813.89 |
$111,496.80 |
$87,660.54 |
$77,079.52 |
$59,919.11 |
$49,661.29 |
$42,854.61 |
| 2.000 |
$158,537.07 |
$114,255.87 |
$90,459.67 |
$79,906.41 |
$62,817.05 |
$52,631.26 |
$45,896.76 |
| 2.500 |
$161,290.30 |
$117,057.77 |
$93,314.32 |
$82,797.22 |
$65,799.63 |
$55,706.09 |
$49,063.35 |
| 3.000 |
$164,073.51 |
$119,902.37 |
$96,224.27 |
$85,751.59 |
$68,866.05 |
$58,884.24 |
$52,351.84 |
| 3.500 |
$166,886.66 |
$122,789.55 |
$99,189.20 |
$88,769.11 |
$72,015.34 |
$62,163.93 |
$55,759.23 |
| 4.000 |
$169,729.67 |
$125,719.13 |
$102,208.80 |
$91,849.27 |
$75,246.40 |
$65,543.08 |
$59,282.09 |
| 4.125 |
$170,445.08 |
$126,458.12 |
$102,972.20 |
$92,629.03 |
$76,066.79 |
|
$60,180.41 |
| 4.500 |
$172,602.47 |
$128,690.92 |
$105,282.69 |
$94,991.51 |
$78,557.97 |
$69,019.39 |
$62,916.63 |
| 5.000 |
$175,504.99 |
$131,704.73 |
$108,410.44 |
$98,195.22 |
$81,948.68 |
$72,590.30 |
$66,658.75 |
| 5.500 |
$178,437.13 |
$134,760.34 |
$111,591.61 |
$101,459.70 |
$85,417.03 |
$76,253.09 |
$70,504.06 |
| 6.000 |
$181,398.80 |
$137,857.49 |
$114,825.68 |
$104,784.23 |
$88,961.39 |
$80,004.84 |
$74,447.99 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
