| 樓價： |
$17,724,000.00 |
|
|
| 首期： |
$5,317,200.00 |
| |
| 貸款金額： |
$12,406,800.00 |
全期供款共： |
$19,904,099.17 |
| 每月供款額： |
$66,347.00 (4.125厘息計供300期) |
全期利息共： |
$7,497,299.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,862.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$177,240.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$664,650.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$152,991.31 |
$108,688.68 |
$84,845.33 |
$74,254.02 |
$57,058.17 |
$46,757.81 |
$39,905.17 |
| 1.500 |
$155,682.13 |
$111,402.52 |
$87,586.41 |
$77,014.35 |
$59,868.44 |
$49,619.30 |
$42,818.37 |
| 2.000 |
$158,403.01 |
$114,159.25 |
$90,383.17 |
$79,838.84 |
$62,763.93 |
$52,586.76 |
$45,857.95 |
| 2.500 |
$161,153.91 |
$116,958.78 |
$93,235.42 |
$82,727.20 |
$65,743.99 |
$55,658.98 |
$49,021.86 |
| 3.000 |
$163,934.77 |
$119,800.98 |
$96,142.90 |
$85,679.08 |
$68,807.81 |
$58,834.45 |
$52,307.57 |
| 3.500 |
$166,745.54 |
$122,685.72 |
$99,105.33 |
$88,694.05 |
$71,954.44 |
$62,111.37 |
$55,712.08 |
| 4.000 |
$169,586.15 |
$125,612.82 |
$102,122.38 |
$91,771.60 |
$75,182.77 |
$65,487.66 |
$59,231.96 |
| 4.125 |
$170,300.95 |
$126,351.19 |
$102,885.13 |
$92,550.71 |
$76,002.47 |
|
$60,129.52 |
| 4.500 |
$172,456.52 |
$128,582.10 |
$105,193.66 |
$94,911.19 |
$78,491.54 |
$68,961.02 |
$62,863.43 |
| 5.000 |
$175,356.58 |
$131,593.36 |
$108,318.77 |
$98,112.18 |
$81,879.39 |
$72,528.92 |
$66,602.39 |
| 5.500 |
$178,286.25 |
$134,646.38 |
$111,497.25 |
$101,373.91 |
$85,344.80 |
$76,188.61 |
$70,444.45 |
| 6.000 |
$181,245.41 |
$137,740.92 |
$114,728.59 |
$104,695.63 |
$88,886.17 |
$79,937.19 |
$74,385.03 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
