| 樓價： |
$17,704,000.00 |
|
|
| 首期： |
$5,311,200.00 |
| |
| 貸款金額： |
$12,392,800.00 |
全期供款共： |
$19,881,639.12 |
| 每月供款額： |
$66,272.13 (4.125厘息計供300期) |
全期利息共： |
$7,488,839.12 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,852.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$177,040.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$663,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$152,818.68 |
$108,566.04 |
$84,749.59 |
$74,170.23 |
$56,993.78 |
$46,705.05 |
$39,860.14 |
| 1.500 |
$155,506.46 |
$111,276.81 |
$87,487.58 |
$76,927.44 |
$59,800.89 |
$49,563.31 |
$42,770.06 |
| 2.000 |
$158,224.27 |
$114,030.43 |
$90,281.18 |
$79,748.75 |
$62,693.11 |
$52,527.42 |
$45,806.20 |
| 2.500 |
$160,972.06 |
$116,826.80 |
$93,130.21 |
$82,633.85 |
$65,669.81 |
$55,596.17 |
$48,966.54 |
| 3.000 |
$163,749.79 |
$119,665.80 |
$96,034.41 |
$85,582.40 |
$68,730.17 |
$58,768.06 |
$52,248.54 |
| 3.500 |
$166,557.38 |
$122,547.28 |
$98,993.50 |
$88,593.96 |
$71,873.25 |
$62,041.28 |
$55,649.21 |
| 4.000 |
$169,394.78 |
$125,471.07 |
$102,007.14 |
$91,668.05 |
$75,097.93 |
$65,413.76 |
$59,165.12 |
| 4.125 |
$170,108.78 |
$126,208.62 |
$102,769.03 |
$92,446.27 |
$75,916.71 |
|
$60,061.67 |
| 4.500 |
$172,261.92 |
$128,437.01 |
$105,074.96 |
$94,804.09 |
$78,402.97 |
$68,883.21 |
$62,792.50 |
| 5.000 |
$175,158.71 |
$131,444.87 |
$108,196.54 |
$98,001.47 |
$81,786.99 |
$72,447.07 |
$66,527.23 |
| 5.500 |
$178,085.06 |
$134,494.45 |
$111,371.43 |
$101,259.52 |
$85,248.50 |
$76,102.63 |
$70,364.96 |
| 6.000 |
$181,040.89 |
$137,585.49 |
$114,599.13 |
$104,577.49 |
$88,785.87 |
$79,846.98 |
$74,301.10 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
