| 樓價： |
$17,629,000.00 |
|
|
| 首期： |
$5,288,700.00 |
| |
| 貸款金額： |
$12,340,300.00 |
全期供款共： |
$19,797,413.92 |
| 每月供款額： |
$65,991.38 (4.125厘息計供300期) |
全期利息共： |
$7,457,113.92 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,814.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$176,290.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$661,088.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$152,171.29 |
$108,106.11 |
$84,390.56 |
$73,856.02 |
$56,752.34 |
$46,507.19 |
$39,691.28 |
| 1.500 |
$154,847.68 |
$110,805.40 |
$87,116.95 |
$76,601.55 |
$59,547.55 |
$49,353.34 |
$42,588.87 |
| 2.000 |
$157,553.98 |
$113,547.36 |
$89,898.72 |
$79,410.90 |
$62,427.52 |
$52,304.90 |
$45,612.15 |
| 2.500 |
$160,290.13 |
$116,331.89 |
$92,735.68 |
$82,283.79 |
$65,391.61 |
$55,360.65 |
$48,759.10 |
| 3.000 |
$163,056.09 |
$119,158.86 |
$95,627.58 |
$85,219.85 |
$68,439.01 |
$58,519.10 |
$52,027.20 |
| 3.500 |
$165,851.79 |
$122,028.13 |
$98,574.13 |
$88,218.65 |
$71,568.77 |
$61,778.45 |
$55,413.46 |
| 4.000 |
$168,677.17 |
$124,939.54 |
$101,575.00 |
$91,279.71 |
$74,779.79 |
$65,136.65 |
$58,914.48 |
| 4.125 |
$169,388.15 |
$125,673.95 |
$102,333.67 |
$92,054.64 |
$75,595.10 |
|
$59,807.23 |
| 4.500 |
$171,532.16 |
$127,892.91 |
$104,629.83 |
$94,402.47 |
$78,070.83 |
$68,591.40 |
$62,526.49 |
| 5.000 |
$174,416.68 |
$130,888.03 |
$107,738.19 |
$97,586.31 |
$81,440.52 |
$72,140.16 |
$66,245.40 |
| 5.500 |
$177,330.64 |
$133,924.68 |
$110,899.62 |
$100,830.55 |
$84,887.36 |
$75,780.24 |
$70,066.87 |
| 6.000 |
$180,273.94 |
$137,002.63 |
$114,113.65 |
$104,134.46 |
$88,409.74 |
$79,508.73 |
$73,986.33 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
