| 樓價： |
$17,469,000.00 |
|
|
| 首期： |
$5,240,700.00 |
| |
| 貸款金額： |
$12,228,300.00 |
全期供款共： |
$19,617,733.49 |
| 每月供款額： |
$65,392.44 (4.125厘息計供300期) |
全期利息共： |
$7,389,433.49 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,734.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$174,690.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$655,088.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$150,790.19 |
$107,124.95 |
$83,624.64 |
$73,185.70 |
$56,237.26 |
$46,085.09 |
$39,331.05 |
| 1.500 |
$153,442.29 |
$109,799.74 |
$86,326.28 |
$75,906.32 |
$59,007.10 |
$48,905.41 |
$42,202.33 |
| 2.000 |
$156,124.03 |
$112,516.81 |
$89,082.81 |
$78,690.17 |
$61,860.93 |
$51,830.18 |
$45,198.18 |
| 2.500 |
$158,835.34 |
$115,276.06 |
$91,894.01 |
$81,536.98 |
$64,798.12 |
$54,858.20 |
$48,316.57 |
| 3.000 |
$161,576.20 |
$118,077.38 |
$94,759.67 |
$84,446.39 |
$67,817.86 |
$57,987.98 |
$51,555.01 |
| 3.500 |
$164,346.53 |
$120,920.61 |
$97,679.47 |
$87,417.98 |
$70,919.21 |
$61,217.75 |
$54,910.53 |
| 4.000 |
$167,146.26 |
$123,805.59 |
$100,653.11 |
$90,451.26 |
$74,101.09 |
$64,545.47 |
$58,379.77 |
| 4.125 |
$167,850.79 |
$124,533.34 |
$101,404.89 |
$91,219.15 |
$74,909.00 |
|
$59,264.42 |
| 4.500 |
$169,975.34 |
$126,732.16 |
$103,680.21 |
$93,545.67 |
$77,362.26 |
$67,968.86 |
$61,959.00 |
| 5.000 |
$172,833.68 |
$129,700.09 |
$106,760.36 |
$96,700.62 |
$80,701.37 |
$71,485.42 |
$65,644.16 |
| 5.500 |
$175,721.19 |
$132,709.19 |
$109,893.10 |
$99,915.42 |
$84,116.92 |
$75,092.46 |
$69,430.94 |
| 6.000 |
$178,637.79 |
$135,759.20 |
$113,077.96 |
$103,189.34 |
$87,607.34 |
$78,787.11 |
$73,314.84 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
