| 樓價： |
$17,352,000.00 |
|
|
| 首期： |
$5,205,600.00 |
| |
| 貸款金額： |
$12,146,400.00 |
全期供款共： |
$19,486,342.18 |
| 每月供款額： |
$64,954.47 (4.125厘息計供300期) |
全期利息共： |
$7,339,942.18 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,676.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$173,520.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$650,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$149,780.26 |
$106,407.47 |
$83,064.55 |
$72,695.54 |
$55,860.60 |
$45,776.44 |
$39,067.62 |
| 1.500 |
$152,414.60 |
$109,064.35 |
$85,748.11 |
$75,397.93 |
$58,611.90 |
$48,577.87 |
$41,919.68 |
| 2.000 |
$155,078.37 |
$111,763.22 |
$88,486.17 |
$78,163.14 |
$61,446.61 |
$51,483.04 |
$44,895.46 |
| 2.500 |
$157,771.53 |
$114,503.99 |
$91,278.55 |
$80,990.88 |
$64,364.12 |
$54,490.78 |
$47,992.96 |
| 3.000 |
$160,494.03 |
$117,286.54 |
$94,125.00 |
$83,880.81 |
$67,363.64 |
$57,599.60 |
$51,209.71 |
| 3.500 |
$163,245.80 |
$120,110.73 |
$97,025.26 |
$86,832.49 |
$70,444.23 |
$60,807.74 |
$54,542.76 |
| 4.000 |
$166,026.79 |
$122,976.39 |
$99,978.98 |
$89,845.45 |
$73,604.79 |
$64,113.17 |
$57,988.77 |
| 4.125 |
$166,726.59 |
$123,699.27 |
$100,725.72 |
$90,608.21 |
$74,407.29 |
|
$58,867.50 |
| 4.500 |
$168,836.92 |
$125,883.36 |
$102,985.81 |
$92,919.14 |
$76,844.12 |
$67,513.64 |
$61,544.02 |
| 5.000 |
$171,676.11 |
$128,831.42 |
$106,045.32 |
$96,052.96 |
$80,160.86 |
$71,006.64 |
$65,204.50 |
| 5.500 |
$174,544.29 |
$131,820.36 |
$109,157.09 |
$99,246.22 |
$83,553.54 |
$74,589.52 |
$68,965.92 |
| 6.000 |
$177,441.35 |
$134,849.94 |
$112,320.61 |
$102,498.23 |
$87,020.58 |
$78,259.43 |
$72,823.80 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
