| 樓價： |
$17,298,000.00 |
|
|
| 首期： |
$5,189,400.00 |
| |
| 貸款金額： |
$12,108,600.00 |
全期供款共： |
$19,425,700.04 |
| 每月供款額： |
$64,752.33 (4.125厘息計供300期) |
全期利息共： |
$7,317,100.04 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,649.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$172,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$648,675.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$149,314.14 |
$106,076.33 |
$82,806.06 |
$72,469.31 |
$55,686.76 |
$45,633.98 |
$38,946.04 |
| 1.500 |
$151,940.28 |
$108,724.94 |
$85,481.25 |
$75,163.29 |
$58,429.49 |
$48,426.69 |
$41,789.23 |
| 2.000 |
$154,595.76 |
$111,415.41 |
$88,210.80 |
$77,919.89 |
$61,255.39 |
$51,322.83 |
$44,755.74 |
| 2.500 |
$157,280.54 |
$114,147.65 |
$90,994.49 |
$80,738.84 |
$64,163.82 |
$54,321.21 |
$47,843.61 |
| 3.000 |
$159,994.57 |
$116,921.54 |
$93,832.08 |
$83,619.77 |
$67,154.00 |
$57,420.35 |
$51,050.35 |
| 3.500 |
$162,737.78 |
$119,736.94 |
$96,723.31 |
$86,562.27 |
$70,225.00 |
$60,618.51 |
$54,373.03 |
| 4.000 |
$165,510.11 |
$122,593.69 |
$99,667.84 |
$89,565.85 |
$73,375.73 |
$63,913.65 |
$57,808.31 |
| 4.125 |
$166,207.73 |
$123,314.31 |
$100,412.26 |
$90,326.23 |
$74,175.74 |
|
$58,684.30 |
| 4.500 |
$168,311.49 |
$125,491.60 |
$102,665.31 |
$92,629.98 |
$76,604.98 |
$67,303.53 |
$61,352.50 |
| 5.000 |
$171,141.85 |
$128,430.49 |
$105,715.31 |
$95,754.04 |
$79,911.40 |
$70,785.67 |
$65,001.58 |
| 5.500 |
$174,001.10 |
$131,410.13 |
$108,817.39 |
$98,937.37 |
$83,293.52 |
$74,357.40 |
$68,751.30 |
| 6.000 |
$176,889.14 |
$134,430.28 |
$111,971.06 |
$102,179.25 |
$86,749.77 |
$78,015.88 |
$72,597.17 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
