| 樓價： |
$171,998,000.00 |
|
|
| 首期： |
$51,599,400.00 |
| |
| 貸款金額： |
$120,398,600.00 |
全期供款共： |
$193,154,211.74 |
| 每月供款額： |
$643,847.37 (4.125厘息計供300期) |
全期利息共： |
$72,755,611.74 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$94,999.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,719,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$7,309,915.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,484,664.86 |
$1,054,741.36 |
$823,359.69 |
$720,579.02 |
$553,706.31 |
$453,749.16 |
$387,249.48 |
| 1.500 |
$1,510,777.22 |
$1,081,077.09 |
$849,959.81 |
$747,365.91 |
$580,977.92 |
$481,517.74 |
$415,519.90 |
| 2.000 |
$1,537,181.31 |
$1,107,829.10 |
$877,100.27 |
$774,775.47 |
$609,076.45 |
$510,314.69 |
$445,016.67 |
| 2.500 |
$1,563,876.67 |
$1,134,996.42 |
$904,779.14 |
$802,804.87 |
$637,995.66 |
$540,128.27 |
$475,720.03 |
| 3.000 |
$1,590,862.83 |
$1,162,577.85 |
$932,994.04 |
$831,450.63 |
$667,727.74 |
$570,943.78 |
$507,605.35 |
| 3.500 |
$1,618,139.20 |
$1,190,572.00 |
$961,742.18 |
$860,708.57 |
$698,263.38 |
$602,743.77 |
$540,643.52 |
| 4.000 |
$1,645,705.15 |
$1,218,977.29 |
$991,020.33 |
$890,573.91 |
$729,591.83 |
$635,508.17 |
$574,801.33 |
| 4.125 |
$1,652,641.80 |
$1,226,142.65 |
$998,422.26 |
$898,134.52 |
$737,546.43 |
|
$583,511.49 |
| 4.500 |
$1,673,559.96 |
$1,247,791.93 |
$1,020,824.84 |
$921,041.21 |
$761,700.99 |
$669,214.52 |
$610,042.02 |
| 5.000 |
$1,701,702.86 |
$1,277,013.95 |
$1,051,151.66 |
$952,104.46 |
$794,577.47 |
$703,838.23 |
$646,325.72 |
| 5.500 |
$1,730,133.02 |
$1,306,641.19 |
$1,081,996.35 |
$983,757.04 |
$828,206.69 |
$739,352.74 |
$683,610.01 |
| 6.000 |
$1,758,849.51 |
$1,336,671.30 |
$1,113,354.08 |
$1,015,991.81 |
$862,572.96 |
$775,729.87 |
$721,850.44 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
