| 樓價： |
$17,190,000.00 |
|
|
| 首期： |
$5,157,000.00 |
| |
| 貸款金額： |
$12,033,000.00 |
全期供款共： |
$19,304,415.75 |
| 每月供款額： |
$64,348.05 (4.125厘息計供300期) |
全期利息共： |
$7,271,415.75 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,595.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$171,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$644,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$148,381.89 |
$105,414.04 |
$82,289.06 |
$72,016.84 |
$55,339.08 |
$45,349.06 |
$38,702.88 |
| 1.500 |
$150,991.64 |
$108,046.11 |
$84,947.55 |
$74,694.01 |
$58,064.69 |
$48,124.34 |
$41,528.31 |
| 2.000 |
$153,630.55 |
$110,719.79 |
$87,660.05 |
$77,433.40 |
$60,872.94 |
$51,002.39 |
$44,476.31 |
| 2.500 |
$156,298.56 |
$113,434.97 |
$90,426.36 |
$80,234.75 |
$63,763.22 |
$53,982.05 |
$47,544.90 |
| 3.000 |
$158,995.64 |
$116,191.54 |
$93,246.24 |
$83,097.69 |
$66,734.73 |
$57,061.85 |
$50,731.61 |
| 3.500 |
$161,721.72 |
$118,989.36 |
$96,119.42 |
$86,021.82 |
$69,786.55 |
$60,240.03 |
$54,033.55 |
| 4.000 |
$164,476.75 |
$121,828.27 |
$99,045.57 |
$89,006.65 |
$72,917.61 |
$63,514.61 |
$57,447.38 |
| 4.125 |
$165,170.02 |
$122,544.40 |
$99,785.34 |
$89,762.28 |
$73,712.62 |
|
$58,317.90 |
| 4.500 |
$167,260.64 |
$124,708.10 |
$102,024.32 |
$92,051.64 |
$76,126.70 |
$66,883.32 |
$60,969.44 |
| 5.000 |
$170,073.33 |
$127,628.63 |
$105,055.27 |
$95,156.20 |
$79,412.47 |
$70,343.72 |
$64,595.75 |
| 5.500 |
$172,914.72 |
$130,589.67 |
$108,137.99 |
$98,319.65 |
$82,773.48 |
$73,893.15 |
$68,322.05 |
| 6.000 |
$175,784.74 |
$133,590.97 |
$111,271.97 |
$101,541.29 |
$86,208.15 |
$77,528.79 |
$72,143.91 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
