| 樓價： |
$17,160,000.00 |
|
|
| 首期： |
$5,148,000.00 |
| |
| 貸款金額： |
$12,012,000.00 |
全期供款共： |
$19,270,725.67 |
| 每月供款額： |
$64,235.75 (4.125厘息計供300期) |
全期利息共： |
$7,258,725.67 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,580.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$171,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$643,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$148,122.94 |
$105,230.07 |
$82,145.44 |
$71,891.16 |
$55,242.50 |
$45,269.92 |
$38,635.34 |
| 1.500 |
$150,728.13 |
$107,857.55 |
$84,799.30 |
$74,563.65 |
$57,963.35 |
$48,040.35 |
$41,455.84 |
| 2.000 |
$153,362.43 |
$110,526.56 |
$87,507.07 |
$77,298.27 |
$60,766.71 |
$50,913.38 |
$44,398.69 |
| 2.500 |
$156,025.79 |
$113,237.01 |
$90,268.55 |
$80,094.72 |
$63,651.94 |
$53,887.84 |
$47,461.92 |
| 3.000 |
$158,718.16 |
$115,988.77 |
$93,083.51 |
$82,952.67 |
$66,618.26 |
$56,962.26 |
$50,643.08 |
| 3.500 |
$161,439.49 |
$118,781.70 |
$95,951.67 |
$85,871.69 |
$69,664.76 |
$60,134.90 |
$53,939.25 |
| 4.000 |
$164,189.70 |
$121,615.66 |
$98,872.71 |
$88,851.31 |
$72,790.36 |
$63,403.76 |
$57,347.13 |
| 4.125 |
$164,881.76 |
$122,330.54 |
$99,611.19 |
$89,605.63 |
$73,583.98 |
|
$58,216.13 |
| 4.500 |
$166,968.74 |
$124,490.46 |
$101,846.27 |
$91,890.99 |
$75,993.84 |
$66,766.60 |
$60,863.04 |
| 5.000 |
$169,776.52 |
$127,405.90 |
$104,871.93 |
$94,990.13 |
$79,273.88 |
$70,220.96 |
$64,483.01 |
| 5.500 |
$172,612.95 |
$130,361.77 |
$107,949.26 |
$98,148.06 |
$82,629.02 |
$73,764.19 |
$68,202.81 |
| 6.000 |
$175,477.96 |
$133,357.83 |
$111,077.78 |
$101,364.08 |
$86,057.70 |
$77,393.48 |
$72,018.01 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
