| 樓價： |
$17,105,000.00 |
|
|
| 首期： |
$5,131,500.00 |
| |
| 貸款金額： |
$11,973,500.00 |
全期供款共： |
$19,208,960.52 |
| 每月供款額： |
$64,029.87 (4.125厘息計供300期) |
全期利息共： |
$7,235,460.52 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,552.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$171,050.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$641,438.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$147,648.18 |
$104,892.79 |
$81,882.16 |
$71,660.74 |
$55,065.44 |
$45,124.82 |
$38,511.51 |
| 1.500 |
$150,245.03 |
$107,511.85 |
$84,527.51 |
$74,324.67 |
$57,777.57 |
$47,886.38 |
$41,322.97 |
| 2.000 |
$152,870.88 |
$110,172.31 |
$87,226.60 |
$77,050.51 |
$60,571.94 |
$50,750.20 |
$44,256.39 |
| 2.500 |
$155,525.71 |
$112,874.07 |
$89,979.23 |
$79,838.01 |
$63,447.92 |
$53,715.12 |
$47,309.80 |
| 3.000 |
$158,209.45 |
$115,617.01 |
$92,785.17 |
$82,686.79 |
$66,404.74 |
$56,779.69 |
$50,480.76 |
| 3.500 |
$160,922.05 |
$118,400.99 |
$95,644.14 |
$85,596.46 |
$69,441.48 |
$59,942.16 |
$53,766.37 |
| 4.000 |
$163,663.45 |
$121,225.87 |
$98,555.81 |
$88,566.53 |
$72,557.05 |
$63,200.54 |
$57,163.32 |
| 4.125 |
$164,353.29 |
$121,938.45 |
$99,291.93 |
$89,318.43 |
$73,348.13 |
|
$58,029.54 |
| 4.500 |
$166,433.58 |
$124,091.45 |
$101,519.84 |
$91,596.47 |
$75,750.27 |
$66,552.60 |
$60,667.97 |
| 5.000 |
$169,232.36 |
$126,997.54 |
$104,535.80 |
$94,685.67 |
$79,019.80 |
$69,995.89 |
$64,276.34 |
| 5.500 |
$172,059.71 |
$129,943.94 |
$107,603.27 |
$97,833.49 |
$82,364.19 |
$73,527.77 |
$67,984.22 |
| 6.000 |
$174,915.53 |
$132,930.40 |
$110,721.76 |
$101,039.20 |
$85,781.87 |
$77,145.43 |
$71,787.18 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
