| 樓價： |
$17,050,000.00 |
|
|
| 首期： |
$5,115,000.00 |
| |
| 貸款金額： |
$11,935,000.00 |
全期供款共： |
$19,147,195.38 |
| 每月供款額： |
$63,823.98 (4.125厘息計供300期) |
全期利息共： |
$7,212,195.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,525.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$170,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$639,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$147,173.43 |
$104,555.52 |
$81,618.87 |
$71,430.32 |
$54,888.39 |
$44,979.73 |
$38,387.68 |
| 1.500 |
$149,761.93 |
$107,166.16 |
$84,255.72 |
$74,085.68 |
$57,591.79 |
$47,732.40 |
$41,190.10 |
| 2.000 |
$152,379.34 |
$109,818.06 |
$86,946.13 |
$76,802.76 |
$60,377.18 |
$50,587.02 |
$44,114.08 |
| 2.500 |
$155,025.62 |
$112,511.13 |
$89,689.90 |
$79,581.29 |
$63,243.91 |
$53,542.41 |
$47,157.68 |
| 3.000 |
$157,700.74 |
$115,245.25 |
$92,486.82 |
$82,420.92 |
$66,191.22 |
$56,597.12 |
$50,318.44 |
| 3.500 |
$160,404.62 |
$118,020.28 |
$95,336.60 |
$85,321.23 |
$69,218.19 |
$59,749.42 |
$53,593.48 |
| 4.000 |
$163,137.20 |
$120,836.07 |
$98,238.91 |
$88,281.75 |
$72,323.75 |
$62,997.33 |
$56,979.52 |
| 4.125 |
$163,824.83 |
$121,546.37 |
$98,972.66 |
$89,031.23 |
$73,112.28 |
|
$57,842.95 |
| 4.500 |
$165,898.43 |
$123,692.44 |
$101,193.41 |
$91,301.95 |
$75,506.70 |
$66,338.61 |
$60,472.89 |
| 5.000 |
$168,688.20 |
$126,589.19 |
$104,199.68 |
$94,381.22 |
$78,765.72 |
$69,770.82 |
$64,069.66 |
| 5.500 |
$171,506.46 |
$129,526.11 |
$107,257.28 |
$97,518.91 |
$82,099.35 |
$73,291.34 |
$67,765.62 |
| 6.000 |
$174,353.10 |
$132,502.97 |
$110,365.74 |
$100,714.31 |
$85,506.05 |
$76,897.37 |
$71,556.36 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
