| 樓價： |
$16,997,000.00 |
|
|
| 首期： |
$5,099,100.00 |
| |
| 貸款金額： |
$11,897,900.00 |
全期供款共： |
$19,087,676.23 |
| 每月供款額： |
$63,625.59 (4.125厘息計供300期) |
全期利息共： |
$7,189,776.23 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,498.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$169,970.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$637,388.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$146,715.94 |
$104,230.51 |
$81,365.16 |
$71,208.28 |
$54,717.76 |
$44,839.91 |
$38,268.35 |
| 1.500 |
$149,296.39 |
$106,833.03 |
$83,993.81 |
$73,855.38 |
$57,412.77 |
$47,584.02 |
$41,062.06 |
| 2.000 |
$151,905.67 |
$109,476.69 |
$86,675.85 |
$76,564.02 |
$60,189.49 |
$50,429.77 |
$43,976.96 |
| 2.500 |
$154,543.73 |
$112,161.39 |
$89,411.10 |
$79,333.91 |
$63,047.32 |
$53,375.97 |
$47,011.09 |
| 3.000 |
$157,210.52 |
$114,887.01 |
$92,199.33 |
$82,164.71 |
$65,985.47 |
$56,421.19 |
$50,162.03 |
| 3.500 |
$159,906.00 |
$117,653.42 |
$95,040.24 |
$85,056.01 |
$69,003.03 |
$59,563.69 |
$53,426.89 |
| 4.000 |
$162,630.09 |
$120,460.45 |
$97,933.54 |
$88,007.33 |
$72,098.93 |
$62,801.50 |
$56,802.39 |
| 4.125 |
$163,315.58 |
$121,168.54 |
$98,665.00 |
$88,754.48 |
$72,885.01 |
|
$57,663.14 |
| 4.500 |
$165,382.73 |
$123,307.94 |
$100,878.85 |
$91,018.14 |
$75,271.99 |
$66,132.39 |
$60,284.91 |
| 5.000 |
$168,163.84 |
$126,195.69 |
$103,875.77 |
$94,087.83 |
$78,520.87 |
$69,553.94 |
$63,870.50 |
| 5.500 |
$170,973.33 |
$129,123.48 |
$106,923.87 |
$97,215.77 |
$81,844.14 |
$73,063.52 |
$67,554.97 |
| 6.000 |
$173,811.12 |
$132,091.08 |
$110,022.67 |
$100,401.24 |
$85,240.25 |
$76,658.34 |
$71,333.92 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
