| 樓價： |
$16,996,000.00 |
|
|
| 首期： |
$5,098,800.00 |
| |
| 貸款金額： |
$11,897,200.00 |
全期供款共： |
$19,086,553.23 |
| 每月供款額： |
$63,621.84 (4.125厘息計供300期) |
全期利息共： |
$7,189,353.23 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,498.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$169,960.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$637,350.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$146,707.31 |
$104,224.38 |
$81,360.37 |
$71,204.09 |
$54,714.55 |
$44,837.27 |
$38,266.10 |
| 1.500 |
$149,287.61 |
$106,826.74 |
$83,988.87 |
$73,851.04 |
$57,409.39 |
$47,581.22 |
$41,059.64 |
| 2.000 |
$151,896.73 |
$109,470.25 |
$86,670.75 |
$76,559.52 |
$60,185.95 |
$50,426.80 |
$43,974.37 |
| 2.500 |
$154,534.63 |
$112,154.79 |
$89,405.84 |
$79,329.25 |
$63,043.61 |
$53,372.83 |
$47,008.32 |
| 3.000 |
$157,201.27 |
$114,880.25 |
$92,193.90 |
$82,159.88 |
$65,981.59 |
$56,417.87 |
$50,159.08 |
| 3.500 |
$159,896.59 |
$117,646.49 |
$95,034.65 |
$85,051.01 |
$68,998.97 |
$59,560.19 |
$53,423.74 |
| 4.000 |
$162,620.52 |
$120,453.37 |
$97,927.78 |
$88,002.15 |
$72,094.69 |
$62,797.80 |
$56,799.05 |
| 4.125 |
$163,305.97 |
$121,161.41 |
$98,659.20 |
$88,749.25 |
$72,880.73 |
|
$57,659.75 |
| 4.500 |
$165,373.00 |
$123,300.69 |
$100,872.91 |
$91,012.78 |
$75,267.56 |
$66,128.50 |
$60,281.36 |
| 5.000 |
$168,153.94 |
$126,188.26 |
$103,869.66 |
$94,082.30 |
$78,516.25 |
$69,549.85 |
$63,866.74 |
| 5.500 |
$170,963.27 |
$129,115.88 |
$106,917.58 |
$97,210.05 |
$81,839.33 |
$73,059.22 |
$67,550.99 |
| 6.000 |
$173,800.89 |
$132,083.31 |
$110,016.20 |
$100,395.33 |
$85,235.24 |
$76,653.83 |
$71,329.73 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
