| 樓價： |
$169,710,000.00 |
|
|
| 首期： |
$50,913,000.00 |
| |
| 貸款金額： |
$118,797,000.00 |
全期供款共： |
$190,584,781.65 |
| 每月供款額： |
$635,282.61 (4.125厘息計供300期) |
全期利息共： |
$71,787,781.65 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$93,855.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,697,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$7,212,675.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,464,915.14 |
$1,040,710.68 |
$812,406.96 |
$710,993.53 |
$546,340.64 |
$447,713.17 |
$382,098.10 |
| 1.500 |
$1,490,680.14 |
$1,066,696.08 |
$838,653.24 |
$737,424.09 |
$573,249.47 |
$475,112.36 |
$409,992.46 |
| 2.000 |
$1,516,732.98 |
$1,093,092.23 |
$865,432.66 |
$764,469.03 |
$600,974.23 |
$503,526.24 |
$439,096.84 |
| 2.500 |
$1,543,073.24 |
$1,119,898.15 |
$892,743.33 |
$792,125.58 |
$629,508.74 |
$532,943.22 |
$469,391.77 |
| 3.000 |
$1,569,700.41 |
$1,147,112.68 |
$920,582.91 |
$820,390.27 |
$658,845.31 |
$563,348.81 |
$500,852.94 |
| 3.500 |
$1,596,613.94 |
$1,174,734.44 |
$948,948.62 |
$849,259.01 |
$688,974.75 |
$594,725.78 |
$533,451.62 |
| 4.000 |
$1,623,813.19 |
$1,202,761.87 |
$977,837.30 |
$878,727.06 |
$719,886.45 |
$627,054.33 |
$567,155.05 |
| 4.125 |
$1,630,657.56 |
$1,209,831.91 |
$985,140.77 |
$886,187.11 |
$727,735.24 |
|
$575,749.34 |
| 4.500 |
$1,651,297.46 |
$1,231,193.20 |
$1,007,245.33 |
$908,789.08 |
$751,568.48 |
$660,312.31 |
$601,926.95 |
| 5.000 |
$1,679,066.00 |
$1,260,026.50 |
$1,037,168.73 |
$939,439.10 |
$784,007.62 |
$694,475.43 |
$637,727.98 |
| 5.500 |
$1,707,117.96 |
$1,289,259.62 |
$1,067,603.11 |
$970,670.63 |
$817,189.49 |
$729,517.52 |
$674,516.30 |
| 6.000 |
$1,735,452.45 |
$1,318,890.26 |
$1,098,543.71 |
$1,002,476.60 |
$851,098.60 |
$765,410.74 |
$712,248.04 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
