| 樓價： |
$16,863,000.00 |
|
|
| 首期： |
$5,058,900.00 |
| |
| 貸款金額： |
$11,804,100.00 |
全期供款共： |
$18,937,193.88 |
| 每月供款額： |
$63,123.98 (4.125厘息計供300期) |
全期利息共： |
$7,133,093.88 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,431.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$168,630.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$632,363.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$145,559.27 |
$103,408.78 |
$80,723.70 |
$70,646.89 |
$54,286.38 |
$44,486.40 |
$37,966.65 |
| 1.500 |
$148,119.38 |
$105,990.78 |
$83,331.62 |
$73,273.13 |
$56,960.14 |
$47,208.88 |
$40,738.33 |
| 2.000 |
$150,708.08 |
$108,613.60 |
$85,992.52 |
$75,960.41 |
$59,714.97 |
$50,032.19 |
$43,630.25 |
| 2.500 |
$153,325.34 |
$111,277.13 |
$88,706.21 |
$78,708.47 |
$62,550.27 |
$52,955.17 |
$46,640.47 |
| 3.000 |
$155,971.12 |
$113,981.27 |
$91,472.45 |
$81,516.95 |
$65,465.26 |
$55,976.38 |
$49,766.56 |
| 3.500 |
$158,645.34 |
$116,725.87 |
$94,290.97 |
$84,385.45 |
$68,459.03 |
$59,094.11 |
$53,005.68 |
| 4.000 |
$161,347.96 |
$119,510.77 |
$97,161.45 |
$87,313.50 |
$71,530.52 |
$62,306.39 |
$56,354.58 |
| 4.125 |
$162,028.04 |
$120,213.28 |
$97,887.15 |
$88,054.76 |
$72,310.41 |
|
$57,208.54 |
| 4.500 |
$164,078.89 |
$122,335.81 |
$100,083.54 |
$90,300.57 |
$74,678.57 |
$65,611.02 |
$59,809.64 |
| 5.000 |
$166,838.08 |
$125,200.79 |
$103,056.84 |
$93,346.07 |
$77,901.84 |
$69,005.59 |
$63,366.96 |
| 5.500 |
$169,625.42 |
$128,105.50 |
$106,080.91 |
$96,449.35 |
$81,198.91 |
$72,487.50 |
$67,022.38 |
| 6.000 |
$172,440.84 |
$131,049.71 |
$109,155.28 |
$99,609.70 |
$84,568.24 |
$76,053.98 |
$70,771.54 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
