| 樓價： |
$16,856,000.00 |
|
|
| 首期： |
$5,056,800.00 |
| |
| 貸款金額： |
$11,799,200.00 |
全期供款共： |
$18,929,332.86 |
| 每月供款額： |
$63,097.78 (4.125厘息計供300期) |
全期利息共： |
$7,130,132.86 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,428.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$168,560.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$632,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$145,498.85 |
$103,365.85 |
$80,690.19 |
$70,617.56 |
$54,263.85 |
$44,467.93 |
$37,950.89 |
| 1.500 |
$148,057.89 |
$105,946.79 |
$83,297.03 |
$73,242.71 |
$56,936.50 |
$47,189.29 |
$40,721.42 |
| 2.000 |
$150,645.52 |
$108,568.51 |
$85,956.83 |
$75,928.88 |
$59,690.19 |
$50,011.42 |
$43,612.14 |
| 2.500 |
$153,261.70 |
$111,230.94 |
$88,669.39 |
$78,675.79 |
$62,524.30 |
$52,933.19 |
$46,621.11 |
| 3.000 |
$155,906.37 |
$113,933.95 |
$91,434.48 |
$81,483.11 |
$65,438.08 |
$55,953.14 |
$49,745.90 |
| 3.500 |
$158,579.49 |
$116,677.41 |
$94,251.83 |
$84,350.42 |
$68,430.61 |
$59,069.58 |
$52,983.68 |
| 4.000 |
$161,280.98 |
$119,461.16 |
$97,121.12 |
$87,277.26 |
$71,500.83 |
$62,280.52 |
$56,331.19 |
| 4.125 |
$161,960.78 |
$120,163.38 |
$97,846.52 |
$88,018.21 |
$72,280.39 |
|
$57,184.79 |
| 4.500 |
$164,010.78 |
$122,285.03 |
$100,042.00 |
$90,263.09 |
$74,647.57 |
$65,583.79 |
$59,784.81 |
| 5.000 |
$166,768.82 |
$125,148.82 |
$103,014.06 |
$93,307.32 |
$77,869.50 |
$68,976.95 |
$63,340.66 |
| 5.500 |
$169,555.01 |
$128,052.33 |
$106,036.88 |
$96,409.31 |
$81,165.20 |
$72,457.41 |
$66,994.56 |
| 6.000 |
$172,369.26 |
$130,995.31 |
$109,109.97 |
$99,568.35 |
$84,533.13 |
$76,022.41 |
$70,742.17 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
