| 樓價： |
$16,848,000.00 |
|
|
| 首期： |
$5,054,400.00 |
| |
| 貸款金額： |
$11,793,600.00 |
全期供款共： |
$18,920,348.84 |
| 每月供款額： |
$63,067.83 (4.125厘息計供300期) |
全期利息共： |
$7,126,748.84 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,424.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$168,480.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$631,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$145,429.79 |
$103,316.80 |
$80,651.89 |
$70,584.05 |
$54,238.09 |
$44,446.83 |
$37,932.88 |
| 1.500 |
$147,987.62 |
$105,896.50 |
$83,257.50 |
$73,207.95 |
$56,909.48 |
$47,166.89 |
$40,702.10 |
| 2.000 |
$150,574.02 |
$108,516.99 |
$85,916.03 |
$75,892.84 |
$59,661.86 |
$49,987.69 |
$43,591.44 |
| 2.500 |
$153,188.96 |
$111,178.15 |
$88,627.30 |
$78,638.45 |
$62,494.63 |
$52,908.06 |
$46,598.98 |
| 3.000 |
$155,832.38 |
$113,879.88 |
$91,391.08 |
$81,444.44 |
$65,407.02 |
$55,926.59 |
$49,722.29 |
| 3.500 |
$158,504.22 |
$116,622.04 |
$94,207.10 |
$84,310.39 |
$68,398.13 |
$59,041.54 |
$52,958.53 |
| 4.000 |
$161,204.43 |
$119,404.47 |
$97,075.03 |
$87,235.84 |
$71,466.90 |
$62,250.97 |
$56,304.45 |
| 4.125 |
$161,883.91 |
$120,106.35 |
$97,800.08 |
$87,976.43 |
$72,246.09 |
|
$57,157.65 |
| 4.500 |
$163,932.94 |
$122,226.99 |
$99,994.52 |
$90,220.25 |
$74,612.14 |
$65,552.66 |
$59,756.44 |
| 5.000 |
$166,689.67 |
$125,089.43 |
$102,965.17 |
$93,263.04 |
$77,832.54 |
$68,944.21 |
$63,310.59 |
| 5.500 |
$169,474.54 |
$127,991.55 |
$105,986.55 |
$96,363.55 |
$81,126.68 |
$72,423.02 |
$66,962.76 |
| 6.000 |
$172,287.45 |
$130,933.14 |
$109,058.18 |
$99,521.10 |
$84,493.01 |
$75,986.33 |
$70,708.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
