| 樓價： |
$16,842,000.00 |
|
|
| 首期： |
$5,052,600.00 |
| |
| 貸款金額： |
$11,789,400.00 |
全期供款共： |
$18,913,610.82 |
| 每月供款額： |
$63,045.37 (4.125厘息計供300期) |
全期利息共： |
$7,124,210.82 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,421.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$168,420.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$631,575.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$145,378.00 |
$103,280.00 |
$80,623.17 |
$70,558.91 |
$54,218.78 |
$44,431.00 |
$37,919.37 |
| 1.500 |
$147,934.92 |
$105,858.79 |
$83,227.85 |
$73,181.88 |
$56,889.21 |
$47,150.09 |
$40,687.60 |
| 2.000 |
$150,520.40 |
$108,478.34 |
$85,885.43 |
$75,865.81 |
$59,640.61 |
$49,969.88 |
$43,575.92 |
| 2.500 |
$153,134.40 |
$111,138.56 |
$88,595.74 |
$78,610.45 |
$62,472.37 |
$52,889.22 |
$46,582.38 |
| 3.000 |
$155,776.88 |
$113,839.32 |
$91,358.54 |
$81,415.43 |
$65,383.73 |
$55,906.67 |
$49,704.59 |
| 3.500 |
$158,447.78 |
$116,580.50 |
$94,173.55 |
$84,280.36 |
$68,373.77 |
$59,020.52 |
$52,939.67 |
| 4.000 |
$161,147.03 |
$119,361.94 |
$97,040.46 |
$87,204.77 |
$71,441.44 |
$62,228.80 |
$56,284.40 |
| 4.125 |
$161,826.26 |
$120,063.57 |
$97,765.25 |
$87,945.10 |
$72,220.36 |
|
$57,137.30 |
| 4.500 |
$163,874.56 |
$122,183.47 |
$99,958.91 |
$90,188.12 |
$74,585.57 |
$65,529.31 |
$59,735.16 |
| 5.000 |
$166,630.31 |
$125,044.88 |
$102,928.50 |
$93,229.82 |
$77,804.82 |
$68,919.66 |
$63,288.05 |
| 5.500 |
$169,414.18 |
$127,945.97 |
$105,948.80 |
$96,329.24 |
$81,097.79 |
$72,397.23 |
$66,938.92 |
| 6.000 |
$172,226.09 |
$130,886.51 |
$109,019.35 |
$99,485.66 |
$84,462.92 |
$75,959.27 |
$70,683.41 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
