| 樓價： |
$16,742,000.00 |
|
|
| 首期： |
$5,022,600.00 |
| |
| 貸款金額： |
$11,719,400.00 |
全期供款共： |
$18,801,310.56 |
| 每月供款額： |
$62,671.04 (4.125厘息計供300期) |
全期利息共： |
$7,081,910.56 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,371.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$167,420.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$627,825.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$144,514.81 |
$102,666.77 |
$80,144.47 |
$70,139.97 |
$53,896.85 |
$44,167.19 |
$37,694.22 |
| 1.500 |
$147,056.55 |
$105,230.25 |
$82,733.68 |
$72,747.36 |
$56,551.43 |
$46,870.14 |
$40,446.02 |
| 2.000 |
$149,626.68 |
$107,834.25 |
$85,375.49 |
$75,415.36 |
$59,286.49 |
$49,673.19 |
$43,317.18 |
| 2.500 |
$152,225.16 |
$110,478.67 |
$88,069.70 |
$78,143.69 |
$62,101.44 |
$52,575.19 |
$46,305.80 |
| 3.000 |
$154,851.95 |
$113,163.40 |
$90,816.09 |
$80,932.02 |
$64,995.51 |
$55,574.72 |
$49,409.46 |
| 3.500 |
$157,506.99 |
$115,888.30 |
$93,614.39 |
$83,779.94 |
$67,967.80 |
$58,670.08 |
$52,625.34 |
| 4.000 |
$160,190.21 |
$118,653.23 |
$96,464.27 |
$86,686.99 |
$71,017.26 |
$61,859.31 |
$55,950.21 |
| 4.125 |
$160,865.41 |
$119,350.69 |
$97,184.77 |
$87,422.92 |
$71,791.55 |
|
$56,798.04 |
| 4.500 |
$162,901.55 |
$121,458.00 |
$99,365.40 |
$89,652.62 |
$74,142.71 |
$65,140.23 |
$59,380.48 |
| 5.000 |
$165,640.93 |
$124,302.42 |
$102,317.36 |
$92,676.27 |
$77,342.85 |
$68,510.45 |
$62,912.27 |
| 5.500 |
$168,408.28 |
$127,186.29 |
$105,319.73 |
$95,757.28 |
$80,616.27 |
$71,967.37 |
$66,541.46 |
| 6.000 |
$171,203.49 |
$130,109.37 |
$108,372.04 |
$98,894.96 |
$83,961.42 |
$75,508.26 |
$70,263.72 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
