| 樓價： |
$16,714,000.00 |
|
|
| 首期： |
$5,014,200.00 |
| |
| 貸款金額： |
$11,699,800.00 |
全期供款共： |
$18,769,866.48 |
| 每月供款額： |
$62,566.22 (4.125厘息計供300期) |
全期利息共： |
$7,070,066.48 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,357.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$167,140.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$626,775.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$144,273.12 |
$102,495.07 |
$80,010.43 |
$70,022.66 |
$53,806.71 |
$44,093.32 |
$37,631.18 |
| 1.500 |
$146,810.61 |
$105,054.26 |
$82,595.31 |
$72,625.69 |
$56,456.85 |
$46,791.75 |
$40,378.37 |
| 2.000 |
$149,376.44 |
$107,653.90 |
$85,232.70 |
$75,289.23 |
$59,187.34 |
$49,590.11 |
$43,244.74 |
| 2.500 |
$151,970.57 |
$110,293.90 |
$87,922.41 |
$78,013.00 |
$61,997.58 |
$52,487.26 |
$46,228.35 |
| 3.000 |
$154,592.97 |
$112,974.14 |
$90,664.21 |
$80,796.67 |
$64,886.81 |
$55,481.78 |
$49,326.83 |
| 3.500 |
$157,243.56 |
$115,694.49 |
$93,457.82 |
$83,639.83 |
$67,854.13 |
$58,571.96 |
$52,537.33 |
| 4.000 |
$159,922.30 |
$118,454.79 |
$96,302.94 |
$86,542.01 |
$70,898.49 |
$61,755.85 |
$55,856.63 |
| 4.125 |
$160,596.37 |
$119,151.08 |
$97,022.23 |
$87,276.71 |
$71,671.48 |
|
$56,703.05 |
| 4.500 |
$162,629.11 |
$121,254.87 |
$99,199.21 |
$89,502.68 |
$74,018.71 |
$65,031.29 |
$59,281.17 |
| 5.000 |
$165,363.91 |
$124,094.53 |
$102,146.24 |
$92,521.27 |
$77,213.50 |
$68,395.87 |
$62,807.06 |
| 5.500 |
$168,126.63 |
$126,973.57 |
$105,143.59 |
$95,597.13 |
$80,481.44 |
$71,847.01 |
$66,430.18 |
| 6.000 |
$170,917.17 |
$129,891.77 |
$108,190.79 |
$98,729.56 |
$83,821.00 |
$75,381.98 |
$70,146.21 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
