| 樓價： |
$16,684,000.00 |
|
|
| 首期： |
$5,005,200.00 |
| |
| 貸款金額： |
$11,678,800.00 |
全期供款共： |
$18,736,176.40 |
| 每月供款額： |
$62,453.92 (4.125厘息計供300期) |
全期利息共： |
$7,057,376.40 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,342.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$166,840.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$625,650.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$144,014.17 |
$102,311.10 |
$79,866.82 |
$69,896.98 |
$53,710.14 |
$44,014.18 |
$37,563.64 |
| 1.500 |
$146,547.09 |
$104,865.70 |
$82,447.06 |
$72,495.34 |
$56,355.51 |
$46,707.76 |
$40,305.90 |
| 2.000 |
$149,108.32 |
$107,460.67 |
$85,079.72 |
$75,154.09 |
$59,081.10 |
$49,501.10 |
$43,167.12 |
| 2.500 |
$151,697.80 |
$110,095.93 |
$87,764.60 |
$77,872.98 |
$61,886.30 |
$52,393.05 |
$46,145.38 |
| 3.000 |
$154,315.49 |
$112,771.36 |
$90,501.47 |
$80,651.65 |
$64,770.34 |
$55,382.19 |
$49,238.29 |
| 3.500 |
$156,961.33 |
$115,486.83 |
$93,290.08 |
$83,489.70 |
$67,732.34 |
$58,466.83 |
$52,443.03 |
| 4.000 |
$159,635.26 |
$118,242.17 |
$96,130.09 |
$86,386.67 |
$70,771.23 |
$61,645.01 |
$55,756.38 |
| 4.125 |
$160,308.12 |
$118,937.22 |
$96,848.09 |
$87,120.06 |
$71,542.84 |
|
$56,601.27 |
| 4.500 |
$162,337.20 |
$121,037.22 |
$99,021.16 |
$89,342.04 |
$73,885.86 |
$64,914.56 |
$59,174.76 |
| 5.000 |
$165,067.10 |
$123,871.79 |
$101,962.90 |
$92,355.21 |
$77,074.91 |
$68,273.10 |
$62,694.32 |
| 5.500 |
$167,824.85 |
$126,745.67 |
$104,954.87 |
$95,425.54 |
$80,336.98 |
$71,718.05 |
$66,310.94 |
| 6.000 |
$170,610.39 |
$129,658.62 |
$107,996.60 |
$98,552.35 |
$83,670.55 |
$75,246.67 |
$70,020.31 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
