樓價: |
$1,664,000.00 |
|
|
首期: |
$499,200.00 |
| |
貸款金額: |
$1,164,800.00 |
全期供款共: |
$1,868,676.43 |
每月供款額: |
$6,228.92 (4.125厘息計供300期) |
全期利息共: |
$703,876.43 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,832.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$16,640.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$14,363.44 |
$10,204.13 |
$7,965.62 |
$6,971.26 |
$5,356.85 |
$4,389.81 |
$3,746.46 |
1.500 |
$14,616.06 |
$10,458.91 |
$8,222.96 |
$7,230.41 |
$5,620.69 |
$4,658.46 |
$4,019.96 |
2.000 |
$14,871.51 |
$10,717.73 |
$8,485.53 |
$7,495.59 |
$5,892.53 |
$4,937.06 |
$4,305.33 |
2.500 |
$15,129.77 |
$10,980.56 |
$8,753.31 |
$7,766.76 |
$6,172.31 |
$5,225.49 |
$4,602.37 |
3.000 |
$15,390.85 |
$11,247.40 |
$9,026.28 |
$8,043.89 |
$6,459.95 |
$5,523.61 |
$4,910.84 |
3.500 |
$15,654.74 |
$11,518.23 |
$9,304.40 |
$8,326.95 |
$6,755.37 |
$5,831.26 |
$5,230.47 |
4.000 |
$15,921.43 |
$11,793.03 |
$9,587.66 |
$8,615.88 |
$7,058.46 |
$6,148.24 |
$5,560.93 |
4.125 |
$15,988.53 |
$11,862.36 |
$9,659.27 |
$8,689.03 |
$7,135.42 |
|
$5,645.20 |
4.500 |
$16,190.91 |
$12,071.80 |
$9,876.00 |
$8,910.64 |
$7,369.10 |
$6,474.34 |
$5,901.87 |
5.000 |
$16,463.18 |
$12,354.51 |
$10,169.40 |
$9,211.16 |
$7,687.16 |
$6,809.30 |
$6,252.90 |
5.500 |
$16,738.23 |
$12,641.14 |
$10,467.81 |
$9,517.39 |
$8,012.51 |
$7,152.89 |
$6,613.61 |
6.000 |
$17,016.04 |
$12,931.67 |
$10,771.18 |
$9,829.24 |
$8,344.99 |
$7,504.82 |
$6,983.56 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|