| 樓價： |
$16,610,000.00 |
|
|
| 首期： |
$4,983,000.00 |
| |
| 貸款金額： |
$11,627,000.00 |
全期供款共： |
$18,653,074.20 |
| 每月供款額： |
$62,176.91 (4.125厘息計供300期) |
全期利息共： |
$7,026,074.20 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,305.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$166,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$622,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$143,375.41 |
$101,857.31 |
$79,512.58 |
$69,586.96 |
$53,471.91 |
$43,818.96 |
$37,397.03 |
| 1.500 |
$145,897.10 |
$104,400.58 |
$82,081.38 |
$72,173.79 |
$56,105.55 |
$46,500.60 |
$40,127.13 |
| 2.000 |
$148,446.97 |
$106,984.04 |
$84,702.35 |
$74,820.76 |
$58,819.06 |
$49,281.54 |
$42,975.66 |
| 2.500 |
$151,024.96 |
$109,607.61 |
$87,375.33 |
$77,527.58 |
$61,611.81 |
$52,160.67 |
$45,940.71 |
| 3.000 |
$153,631.04 |
$112,271.18 |
$90,100.07 |
$80,293.93 |
$64,483.06 |
$55,136.55 |
$49,019.90 |
| 3.500 |
$156,265.14 |
$114,974.60 |
$92,876.30 |
$83,119.39 |
$67,431.92 |
$58,207.50 |
$52,210.43 |
| 4.000 |
$158,927.21 |
$117,717.72 |
$95,703.72 |
$86,003.52 |
$70,457.33 |
$61,371.59 |
$55,509.08 |
| 4.125 |
$159,597.09 |
$118,409.69 |
$96,418.53 |
$86,733.65 |
$71,225.52 |
|
$56,350.22 |
| 4.500 |
$161,617.18 |
$120,500.38 |
$98,581.96 |
$88,945.77 |
$73,558.14 |
$64,626.64 |
$58,912.30 |
| 5.000 |
$164,334.96 |
$123,322.37 |
$101,510.65 |
$91,945.57 |
$76,733.05 |
$67,970.28 |
$62,416.25 |
| 5.500 |
$167,080.49 |
$126,183.50 |
$104,489.35 |
$95,002.29 |
$79,980.66 |
$71,399.95 |
$66,016.83 |
| 6.000 |
$169,853.66 |
$129,083.54 |
$107,517.59 |
$98,115.23 |
$83,299.44 |
$74,912.92 |
$69,709.74 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
