| 樓價： |
$16,591,000.00 |
|
|
| 首期： |
$4,977,300.00 |
| |
| 貸款金額： |
$11,613,700.00 |
全期供款共： |
$18,631,737.15 |
| 每月供款額： |
$62,105.79 (4.125厘息計供300期) |
全期利息共： |
$7,018,037.15 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,295.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$165,910.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$622,163.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$143,211.40 |
$101,740.80 |
$79,421.62 |
$69,507.36 |
$53,410.75 |
$43,768.84 |
$37,354.25 |
| 1.500 |
$145,730.21 |
$104,281.15 |
$81,987.48 |
$72,091.23 |
$56,041.38 |
$46,447.41 |
$40,081.23 |
| 2.000 |
$148,277.16 |
$106,861.66 |
$84,605.46 |
$74,735.17 |
$58,751.77 |
$49,225.17 |
$42,926.50 |
| 2.500 |
$150,852.21 |
$109,482.24 |
$87,275.38 |
$77,438.90 |
$61,541.33 |
$52,101.00 |
$45,888.16 |
| 3.000 |
$153,455.30 |
$112,142.75 |
$89,997.00 |
$80,202.08 |
$64,409.30 |
$55,073.48 |
$48,963.83 |
| 3.500 |
$156,086.39 |
$114,843.08 |
$92,770.06 |
$83,024.31 |
$67,354.78 |
$58,140.92 |
$52,150.70 |
| 4.000 |
$158,745.42 |
$117,583.07 |
$95,594.24 |
$85,905.14 |
$70,376.74 |
$61,301.39 |
$55,445.58 |
| 4.125 |
$159,414.53 |
$118,274.24 |
$96,308.23 |
$86,634.44 |
$71,144.04 |
|
$56,285.77 |
| 4.500 |
$161,432.30 |
$120,362.54 |
$98,469.20 |
$88,844.03 |
$73,474.00 |
$64,552.72 |
$58,844.91 |
| 5.000 |
$164,146.98 |
$123,181.31 |
$101,394.53 |
$91,840.40 |
$76,645.28 |
$67,892.53 |
$62,344.85 |
| 5.500 |
$166,889.36 |
$126,039.16 |
$104,369.83 |
$94,893.62 |
$79,889.17 |
$71,318.28 |
$65,941.31 |
| 6.000 |
$169,659.37 |
$128,935.88 |
$107,394.61 |
$98,003.00 |
$83,204.15 |
$74,827.23 |
$69,630.00 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
