樓價: |
$1,658,000.00 |
|
|
首期: |
$497,400.00 |
| |
貸款金額: |
$1,160,600.00 |
全期供款共: |
$1,861,938.41 |
每月供款額: |
$6,206.46 (4.125厘息計供300期) |
全期利息共: |
$701,338.41 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,829.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$16,580.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$14,311.65 |
$10,167.33 |
$7,936.90 |
$6,946.13 |
$5,337.53 |
$4,373.98 |
$3,732.95 |
1.500 |
$14,563.36 |
$10,421.20 |
$8,193.31 |
$7,204.34 |
$5,600.42 |
$4,641.66 |
$4,005.47 |
2.000 |
$14,817.89 |
$10,679.08 |
$8,454.94 |
$7,468.56 |
$5,871.28 |
$4,919.25 |
$4,289.80 |
2.500 |
$15,075.22 |
$10,940.96 |
$8,721.75 |
$7,738.76 |
$6,150.05 |
$5,206.65 |
$4,585.77 |
3.000 |
$15,335.36 |
$11,206.84 |
$8,993.73 |
$8,014.89 |
$6,436.66 |
$5,503.70 |
$4,893.14 |
3.500 |
$15,598.29 |
$11,476.69 |
$9,270.86 |
$8,296.93 |
$6,731.01 |
$5,810.24 |
$5,211.61 |
4.000 |
$15,864.02 |
$11,750.51 |
$9,553.09 |
$8,584.82 |
$7,033.01 |
$6,126.07 |
$5,540.88 |
4.125 |
$15,930.88 |
$11,819.58 |
$9,624.44 |
$8,657.70 |
$7,109.69 |
|
$5,624.84 |
4.500 |
$16,132.53 |
$12,028.27 |
$9,840.39 |
$8,878.51 |
$7,342.53 |
$6,450.99 |
$5,880.59 |
5.000 |
$16,403.81 |
$12,309.96 |
$10,132.73 |
$9,177.95 |
$7,659.45 |
$6,784.75 |
$6,230.35 |
5.500 |
$16,677.87 |
$12,595.56 |
$10,430.06 |
$9,483.07 |
$7,983.62 |
$7,127.10 |
$6,589.76 |
6.000 |
$16,954.69 |
$12,885.04 |
$10,732.34 |
$9,793.80 |
$8,314.90 |
$7,477.76 |
$6,958.38 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|