| 樓價： |
$16,567,000.00 |
|
|
| 首期： |
$4,970,100.00 |
| |
| 貸款金額： |
$11,596,900.00 |
全期供款共： |
$18,604,785.09 |
| 每月供款額： |
$62,015.95 (4.125厘息計供300期) |
全期利息共： |
$7,007,885.09 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,283.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$165,670.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$621,263.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$143,004.24 |
$101,593.62 |
$79,306.74 |
$69,406.81 |
$53,333.48 |
$43,705.52 |
$37,300.21 |
| 1.500 |
$145,519.40 |
$104,130.30 |
$81,868.88 |
$71,986.95 |
$55,960.31 |
$46,380.22 |
$40,023.25 |
| 2.000 |
$148,062.67 |
$106,707.08 |
$84,483.08 |
$74,627.06 |
$58,666.78 |
$49,153.96 |
$42,864.40 |
| 2.500 |
$150,633.99 |
$109,323.86 |
$87,149.13 |
$77,326.88 |
$61,452.31 |
$52,025.63 |
$45,821.78 |
| 3.000 |
$153,233.32 |
$111,980.53 |
$89,866.81 |
$80,086.06 |
$64,316.13 |
$54,993.81 |
$48,893.00 |
| 3.500 |
$155,860.60 |
$114,676.95 |
$92,635.86 |
$82,904.21 |
$67,257.35 |
$58,056.81 |
$52,075.26 |
| 4.000 |
$158,515.78 |
$117,412.97 |
$95,455.96 |
$85,780.87 |
$70,274.93 |
$61,212.71 |
$55,365.37 |
| 4.125 |
$159,183.92 |
$118,103.15 |
$96,168.92 |
$86,509.11 |
$71,041.13 |
|
$56,204.34 |
| 4.500 |
$161,198.78 |
$120,188.43 |
$98,326.75 |
$88,715.51 |
$73,367.72 |
$64,459.34 |
$58,759.79 |
| 5.000 |
$163,909.53 |
$123,003.12 |
$101,247.86 |
$91,707.55 |
$76,534.41 |
$67,794.32 |
$62,254.67 |
| 5.500 |
$166,647.95 |
$125,856.84 |
$104,218.85 |
$94,756.35 |
$79,773.60 |
$71,215.11 |
$65,845.92 |
| 6.000 |
$169,413.95 |
$128,749.37 |
$107,239.25 |
$97,861.23 |
$83,083.79 |
$74,718.99 |
$69,529.27 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
