| 樓價： |
$16,479,000.00 |
|
|
| 首期： |
$4,943,700.00 |
| |
| 貸款金額： |
$11,535,300.00 |
全期供款共： |
$18,505,960.86 |
| 每月供款額： |
$61,686.54 (4.125厘息計供300期) |
全期利息共： |
$6,970,660.86 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,239.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$164,790.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$617,963.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$142,244.63 |
$101,053.98 |
$78,885.48 |
$69,038.14 |
$53,050.19 |
$43,473.37 |
$37,102.08 |
| 1.500 |
$144,746.44 |
$103,577.19 |
$81,434.02 |
$71,604.57 |
$55,663.06 |
$46,133.86 |
$39,810.65 |
| 2.000 |
$147,276.19 |
$106,140.28 |
$84,034.32 |
$74,230.66 |
$58,355.16 |
$48,892.87 |
$42,636.72 |
| 2.500 |
$149,833.86 |
$108,743.16 |
$86,686.21 |
$76,916.14 |
$61,125.89 |
$51,749.29 |
$45,578.38 |
| 3.000 |
$152,419.38 |
$111,385.72 |
$89,389.46 |
$79,660.66 |
$63,974.50 |
$54,701.70 |
$48,633.29 |
| 3.500 |
$155,032.71 |
$114,067.81 |
$92,143.80 |
$82,463.85 |
$66,900.09 |
$57,748.43 |
$51,798.65 |
| 4.000 |
$157,673.78 |
$116,789.30 |
$94,948.92 |
$85,325.22 |
$69,901.65 |
$60,887.56 |
$55,071.29 |
| 4.125 |
$158,338.38 |
$117,475.81 |
$95,658.09 |
$86,049.60 |
$70,663.77 |
|
$55,905.80 |
| 4.500 |
$160,342.53 |
$119,550.01 |
$97,804.47 |
$88,244.27 |
$72,978.00 |
$64,116.94 |
$58,447.67 |
| 5.000 |
$163,038.88 |
$122,349.75 |
$100,710.06 |
$91,220.42 |
$76,127.87 |
$67,434.22 |
$61,923.98 |
| 5.500 |
$165,762.75 |
$125,188.32 |
$103,665.26 |
$94,253.03 |
$79,349.86 |
$70,836.83 |
$65,496.16 |
| 6.000 |
$168,514.06 |
$128,065.48 |
$106,669.62 |
$97,341.42 |
$82,642.47 |
$74,322.10 |
$69,159.95 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
