| 樓價： |
$16,364,000.00 |
|
|
| 首期： |
$4,909,200.00 |
| |
| 貸款金額： |
$11,454,800.00 |
全期供款共： |
$18,376,815.55 |
| 每月供款額： |
$61,256.05 (4.125厘息計供300期) |
全期利息共： |
$6,922,015.55 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,182.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$163,640.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$613,650.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$141,251.97 |
$100,348.77 |
$78,334.97 |
$68,556.35 |
$52,679.97 |
$43,169.99 |
$36,843.16 |
| 1.500 |
$143,736.31 |
$102,854.37 |
$80,865.72 |
$71,104.87 |
$55,274.61 |
$45,811.91 |
$39,532.83 |
| 2.000 |
$146,248.41 |
$105,399.57 |
$83,447.88 |
$73,712.63 |
$57,947.92 |
$48,551.67 |
$42,339.17 |
| 2.500 |
$148,788.23 |
$107,984.29 |
$86,081.27 |
$76,379.37 |
$60,699.32 |
$51,388.15 |
$45,260.31 |
| 3.000 |
$151,355.71 |
$110,608.40 |
$88,765.65 |
$79,104.75 |
$63,528.05 |
$54,319.96 |
$48,293.90 |
| 3.500 |
$153,950.80 |
$113,271.78 |
$91,500.77 |
$81,888.37 |
$66,433.23 |
$57,345.43 |
$51,437.17 |
| 4.000 |
$156,573.44 |
$115,974.28 |
$94,286.31 |
$84,729.77 |
$69,413.83 |
$60,462.65 |
$54,686.97 |
| 4.125 |
$157,233.40 |
$116,656.00 |
$94,990.53 |
$85,449.09 |
$70,170.64 |
|
$55,515.66 |
| 4.500 |
$159,223.57 |
$118,715.72 |
$97,121.93 |
$87,628.45 |
$72,468.72 |
$63,669.50 |
$58,039.79 |
| 5.000 |
$161,901.10 |
$121,495.93 |
$100,007.24 |
$90,583.83 |
$75,596.61 |
$66,963.62 |
$61,491.84 |
| 5.500 |
$164,605.96 |
$124,314.68 |
$102,941.83 |
$93,595.28 |
$78,796.12 |
$70,342.49 |
$65,039.09 |
| 6.000 |
$167,338.07 |
$127,171.76 |
$105,925.22 |
$96,662.11 |
$82,065.74 |
$73,803.44 |
$68,677.31 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
