| 樓價： |
$16,356,000.00 |
|
|
| 首期： |
$4,906,800.00 |
| |
| 貸款金額： |
$11,449,200.00 |
全期供款共： |
$18,367,831.53 |
| 每月供款額： |
$61,226.11 (4.125厘息計供300期) |
全期利息共： |
$6,918,631.53 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,178.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$163,560.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$613,350.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$141,182.91 |
$100,299.71 |
$78,296.67 |
$68,522.83 |
$52,654.22 |
$43,148.88 |
$36,825.15 |
| 1.500 |
$143,666.04 |
$102,804.08 |
$80,826.19 |
$71,070.11 |
$55,247.59 |
$45,789.51 |
$39,513.50 |
| 2.000 |
$146,176.92 |
$105,348.04 |
$83,407.09 |
$73,676.60 |
$57,919.59 |
$48,527.93 |
$42,318.47 |
| 2.500 |
$148,715.49 |
$107,931.50 |
$86,039.18 |
$76,342.03 |
$60,669.64 |
$51,363.03 |
$45,238.18 |
| 3.000 |
$151,281.72 |
$110,554.33 |
$88,722.26 |
$79,066.07 |
$63,496.99 |
$54,293.40 |
$48,270.29 |
| 3.500 |
$153,875.54 |
$113,216.41 |
$91,456.03 |
$81,848.33 |
$66,400.75 |
$57,317.39 |
$51,412.02 |
| 4.000 |
$156,496.90 |
$115,917.58 |
$94,240.21 |
$84,688.35 |
$69,379.90 |
$60,433.10 |
$54,660.23 |
| 4.125 |
$157,156.53 |
$116,598.97 |
$94,944.10 |
$85,407.32 |
$70,136.34 |
|
$55,488.52 |
| 4.500 |
$159,145.73 |
$118,657.69 |
$97,074.45 |
$87,585.61 |
$72,433.29 |
$63,638.37 |
$58,011.41 |
| 5.000 |
$161,821.95 |
$121,436.53 |
$99,958.35 |
$90,539.54 |
$75,559.65 |
$66,930.88 |
$61,461.78 |
| 5.500 |
$164,525.49 |
$124,253.91 |
$102,891.50 |
$93,549.52 |
$78,757.59 |
$70,308.11 |
$65,007.30 |
| 6.000 |
$167,256.26 |
$127,109.59 |
$105,873.44 |
$96,614.86 |
$82,025.62 |
$73,767.36 |
$68,643.74 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
