| 樓價： |
$16,324,000.00 |
|
|
| 首期： |
$4,897,200.00 |
| |
| 貸款金額： |
$11,426,800.00 |
全期供款共： |
$18,331,895.44 |
| 每月供款額： |
$61,106.32 (4.125厘息計供300期) |
全期利息共： |
$6,905,095.44 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,162.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$163,240.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$612,150.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$140,906.69 |
$100,103.48 |
$78,143.49 |
$68,388.77 |
$52,551.20 |
$43,064.46 |
$36,753.10 |
| 1.500 |
$143,384.97 |
$102,602.95 |
$80,668.05 |
$70,931.06 |
$55,139.50 |
$45,699.92 |
$39,436.20 |
| 2.000 |
$145,890.93 |
$105,141.93 |
$83,243.90 |
$73,532.45 |
$57,806.28 |
$48,432.99 |
$42,235.68 |
| 2.500 |
$148,424.53 |
$107,720.33 |
$85,870.85 |
$76,192.67 |
$60,550.94 |
$51,262.54 |
$45,149.67 |
| 3.000 |
$150,985.74 |
$110,338.03 |
$88,548.67 |
$78,911.38 |
$63,372.76 |
$54,187.18 |
$48,175.85 |
| 3.500 |
$153,574.49 |
$112,994.90 |
$91,277.10 |
$81,688.20 |
$66,270.84 |
$57,205.25 |
$51,311.44 |
| 4.000 |
$156,190.72 |
$115,690.79 |
$94,055.84 |
$84,522.66 |
$69,244.16 |
$60,314.86 |
$54,553.29 |
| 4.125 |
$156,849.06 |
$116,370.84 |
$94,758.34 |
$85,240.22 |
$69,999.12 |
|
$55,379.96 |
| 4.500 |
$158,834.36 |
$118,425.54 |
$96,884.53 |
$87,414.25 |
$72,291.58 |
$63,513.87 |
$57,897.92 |
| 5.000 |
$161,505.35 |
$121,198.94 |
$99,762.79 |
$90,362.41 |
$75,411.82 |
$66,799.93 |
$61,341.53 |
| 5.500 |
$164,203.60 |
$124,010.81 |
$102,690.20 |
$93,366.49 |
$78,603.51 |
$70,170.55 |
$64,880.11 |
| 6.000 |
$166,929.03 |
$126,860.91 |
$105,666.30 |
$96,425.83 |
$81,865.14 |
$73,623.03 |
$68,509.44 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
